Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Tract 3 Rd 42670 Navajo Dam, NM 87419

    Sponsored
    For Sale
    $950,000

    Riverfront Island Property; Build Your Dream

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    407
    This exceptional 21-acre island property, located at TRACT 3 ROAD 42670, Navajo Dam, NM 87419, presents a rare investment opportunity. Priced at $950,000, this expansive 914,760 square foot parcel is completely surrounded by the San Juan River, offering unparalleled privacy and access to world-class fly fishing. The property's unique island setting provides a blank canvas for a variety of development possibilities. Imagine building a luxurious lodge, your dream home, or even a thriving RV park. The possibilities are limited only by your imagination. The location in San Juan County, New Mexico, offers a tranquil escape while still being accessible. This is a truly remarkable opportunity to own a piece of paradise, a unique island retreat with exceptional potential. The property's size and riverfront location make it ideal for a variety of uses, from a private residential estate to a commercial venture. The latitude and longitude coordinates are 36.8076845, -107.6981203. Don't miss this chance to acquire this one-of-a-kind island property.

    Property Features for 0 Tract 3 Rd 42670

    General Information

    Property type
    Land

    We can help!

    Listing Contact
    Elizabeth Tafoya

    Learn more

    HighLights

    • $950,000 asking price.
    • 21+ acre island property.
    • Located in Navajo Dam, NM (87419).
    • 914,760 square foot lot size.
    • San Juan River frontage; excellent fly fishing.
    • Development potential: lodge, home, RV park, etc.
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Map

    City
    Navajo Dam
    County
    San Juan
    State
    New Mexico
    Longitude
    -107.6981203
    Latitude
    36.8076845

    Nearby Comparable

    • $2,375,000
      8.11 Acres

      Iconic Motel and Fly Shop

      Established motel, fly shop, and restaurant near Navajo Dam.
      1791 Nm-173 Aztec Hwy, Navajo Dam, NM 87419
      View Details
    • $70,000

      Navajo Dam Land: Build Your Dream

      4.85 acres near Navajo Dam. Perfect for cabin, RV, or outdoor recreation.
      0 Lots 85, Navajo Dam, NM 87419
      View Details
    • $232,900
      155.88 Acres

      Land Near Navajo Lake

      Spacious land near Navajo Lake, suitable for residential or recreational.
      539/64 Hwy, Navajo Dam, NM 87412
      View Details
    • $82,000

      Blanco, NM Land - 4.0 Acres

      Prime New Mexico land, ideal for building.
      0 Xx Track4 Rd 4599, Blanco, NM 87412
      View Details
    • $1,212,500
      48.50 Acres

      48.5 Acres Riverfront Farm Land

      Rare riverfront property with irrigation and fishing on San Juan.
      Xx Rd 4599, Blanco, NM 87412
      View Details
    • Contact for pricing

      Navajo Dam Land: Stunning Views

      2.4 Acres, Panoramic Views, Dark Skies
      0 Nya 2.405 Ac Nm 511, Navajo Dam, NM 87419
      View Details
    • Contact for pricing

      Navajo Dam Land: 2.405 Acres

      Prime New Mexico Land, Lake Access Nearby
      0 Xxx 2.405 Ac Nm 511, Navajo Dam, NM 87419
      View Details
    • $420,000
      2,835 SF

      Bloomfield Commercial Opportunity

      Five parcels with multiple established businesses in Bloomfield, NM.
      1945 W Broadway Blvd, Bloomfield, NM 87413
      View Details
    • $550,000
      5,437 SF

      Aztec, NM Commercial Land

      2-Acre Commercial Property, $550K
      0 Xx Nm 173, Aztec, NM 87410
      View Details

    Nearby Similar for Sale

    • $2,375,000
      8.11 Acres

      Iconic Motel and Fly Shop

      Established motel, fly shop, and restaurant near Navajo Dam.
      1791 Nm-173 Aztec Hwy, Navajo Dam, NM 87419
      View Details

    FAQs

    What type of property is this?
    Land - Riverfront Island Property; Build Your Dream
    Where is this land located?
    The property is located at Tract 3 Rd 42670 Navajo Dam, NM.
    What is the asking price?
    The asking price for this property is $950,000.
    What are key features of this property?
    This property features: $950,000 asking price.; 21+ acre island property.; Located in Navajo Dam, NM (87419).
    Request Owner's contact information
    Tract 3 Rd 42670 Navajo Dam, NM 87419
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Tract 3 Rd 42670
    Navajo Dam, NM 87419
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Tract 3 Rd 42670 Navajo Dam, NM 87419
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Elizabeth Tafoya
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.