Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3203 Whittle Way Midland, TX 79707

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Four-unit, stabilized investment property

    Property size:
    4,954 SF

    Property Features for 3203 Whittle Way

    General Information

    Property type
    Multifamily properties
    Square Feet
    4,954 SF

    Building Details

    Year Built
    1982
    Units
    4

    We can help!

    Listing Contact
    Kerri Payne James
    Kerri Payne James

    Listing Agency: The Agency KPJ Listing Agent: Kerri Payne James

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    This exceptional investment opportunity presents a four-unit single-family rental portfolio located at 3203 Whittle Way, Midland, TX 79707. The property boasts a total of 6,408 net rentable square feet, spread across four units, each with two parking spaces. Built in 1982, this stabilized portfolio currently enjoys 100% occupancy, generating a substantial net operating income (NOI) of $49,854 annually, representing a 4.66% cap rate. The asking price is $1,070,000, or $267,500 per unit, and $215.99 per square foot. Three of the four units are currently occupied, contributing to the strong monthly rental income of $5,110. This portfolio offers a compelling return on investment in a desirable Midland, Texas location within Midland County. The property's strong performance and high occupancy rate make it an attractive option for investors seeking a stable and profitable addition to their portfolio. This is a turnkey investment opportunity with immediate cash flow. The addresses included in this portfolio are 3203, 3229, and 3235 Whittle Way.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential income homes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Midland
    County
    Midland
    State
    Texas
    Longitude
    -102.1511444
    Latitude
    32.0120728

    Nearby Similar for Sale

    • $675,000
      4,656 SF

      Versatile Building Near Downtown Midland

      Adaptable 4,656 SF building suitable for various purposes.
      405-407 N Terrell St, Midland, TX 79701
      View Details
    • $949,900
      7,128 SF

      Former Child Care Facility

      7,128 SF commercial building on 0.872 acres in Midland.
      1005 Austin St, Midland, TX 79703
      View Details
    • $850,000
      3,000 SF

      Midland Commercial Property For Sale

      3000 SF commercial property in a prime Midland location.
      10904 State Highway 191, Midland, TX 79707
      View Details
    • $675,000
      4,656 SF

      Versatile Building Near Downtown Midland

      Adaptable building suitable for various uses near downtown Midland.
      405-407 N Terrell St, Midland, TX 79701
      View Details
    • New
      $799,900
      1,830 SF

      Midland Retail Space For Sale

      High-traffic corner lot retail space in Midland, Texas.
      2800 W Wall St, Midland, TX 79701
      View Details
    • $475,000
      4,200 SF

      Two-Story Office Building in Midland

      4,200 SF office building near Business I-20.
      125 Fort Worth St N, Midland, TX 79701
      View Details
    • New
      $600,000
      14,361 SF

      Midland Property with Shop

      Property featuring a shop on 10.26 acres in Midland.
      3704 County Road 1223 1/2, Midland, TX 79706
      View Details
    • New
      $3,200,000
      11,000 SF

      Midland Executive Office/Warehouse on Acres

      Class A office/warehouse on 2.23 acres in Midland, TX.
      10804 State Highway 191, Midland, TX 79707
      View Details
    • $1,350,000
      5,826 SF

      Downtown Midland Commercial Property

      Commercial property in downtown Midland with office and shop space.
      308 E Louisiana Ave, Midland, TX 79701
      View Details
    • $2,090,000
      11,000 SF

      Midland Industrial Property with Upgrades

      Two-building industrial property with recent upgrades on 1.7 acres.
      3305 Bankhead Hwy, Midland, TX 79701
      View Details
    • $550,000
      6,000 SF

      Midland Commercial Property For Sale

      Commercial property with shop, apartments, and endless opportunities.
      2801 W Kentucky Ave, Midland, TX 79701
      View Details
    • New
      $7,498,730
      39,467 SF

      Former Dealership on 5 Acres

      39,467 SF facility suitable for automotive, fleet, or industrial uses.
      3705 W Wall St, Midland, TX 79701
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Four-unit, stabilized investment property
    Where is this multifamily property located?
    The property is located at 3203 Whittle Way Midland, TX.
    What is the asking price?
    The asking price for this property is $1,070,000.
    What are key features of this property?
    This property features: Three-property portfolio located at 3203, 3229, and 3235 Whittle Way.; Fully occupied, generating $5,110 in monthly rental income.;
    (432) 553-7443 Call to check price and availability
    Request Owner's contact information
    3203 Whittle Way Midland, TX 79707
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3203 Whittle Way
    Midland, TX 79707
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3203 Whittle Way Midland, TX 79707
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Kerri Payne James
    Kerri Payne James
    Real Estate License ID: 0591603
    (432) 553-7443
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!