Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1138 Fedora St Los Angeles, CA 90006-3251

    • Apartment buildings
    • 4,106 SF
    • 0.14 lot acres
    OFF-MARKET
    Value Estimations
    $305,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6344238
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1138 Fedora St

    Year built
    1963
    Construction
    WOOD
    Lot size
    0.14 lot acres
    Property size
    4,106 SF
    Zone code
    LAR3
    Property type
    Apartment buildings
    APN
    5078-022-021
    APU
    5078022021

    Description

    This exceptional 5-unit apartment building presents a compelling investment opportunity in Los Angeles' vibrant Koreatown. Boasting a desirable R3 zoning designation and situated within an Opportunity Zone, this property offers significant potential for future growth. The building comprises 4,106 square feet on a 5,908 square foot lot and features two stories. Currently operating at 100% occupancy, the property generates a strong net operating income (NOI) of $72,240, translating to a 5.15% capitalization rate. Each of the five units commands a price of $280,600, with a total asking price of $1,403,000 ($341.70 per square foot). The property provides five parking spaces, one per unit. Tenants have maintained consistent 100% rent payments, even during the pandemic, demonstrating remarkable stability. Furthermore, below-market rents offer substantial room for rental increases, enhancing the property's overall return. The R3 zoning also allows for the potential addition of an accessory dwelling unit (ADU), further increasing the property's value and income potential. This property is ideally suited for investors seeking a reliable income stream in a thriving market and may be particularly attractive to those considering a 1031 exchange.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $310,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $240,000
      Market price range: $138k - $318k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.298
    Latitude
    34.0497
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $11,105
    $589,849
    $253,669
    $843,518
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $305,000
      4,645 SF

      1426 Bonnie Brae St

      APARTMENT HOUSE (5+ UNITS) • 4,645 SF
      1426 Bonnie Brae St, Los Angeles, CA 90006-5473
      View Details
    • Value Estimation
      $295,000
      4,280 SF

      1209 Kingsley Dr

      APARTMENT HOUSE (5+ UNITS) • 4,280 SF
      1209 Kingsley Dr, Los Angeles, CA 90006-3115
      View Details
    • Value Estimation
      $280,000
      6,000 SF

      2686 James M Wood Blvd

      APARTMENT HOUSE (5+ UNITS) • 6,000 SF
      2686 James M Wood Blvd, Los Angeles, CA 90006-1700
      View Details
    • Value Estimation
      $280,000
      6,956 SF

      2674 James M Wood Blvd

      APARTMENT HOUSE (5+ UNITS) • 6,956 SF
      2674 James M Wood Blvd, Los Angeles, CA 90006-1745
      View Details
    • Value Estimation
      $290,000
      7,048 SF

      3400 James M Wood Blvd

      APARTMENT HOUSE (5+ UNITS) • 7,048 SF
      3400 James M Wood Blvd, Los Angeles, CA 90006-1156
      View Details
    • Value Estimation
      $240,000
      6,384 SF

      3333 James M Wood Blvd

      APARTMENT HOUSE (5+ UNITS) • 6,384 SF
      3333 James M Wood Blvd, Los Angeles, CA 90006-1275
      View Details

    Similar Nearby for Sale

    • $1,195,000
      4,230 SF

      Prime LA Multifamily Investment

      Four-unit building, excellent ROI potential
      3014 12Th St, Los Angeles, CA 90006
      View Details
    • Contact for pricing

      Ready-to-Issue Affordable Housing Development

      Shovel-ready, 90-unit affordable housing development opportunity in Los Angeles.
      2716 James M Wood Blvd, Los Angeles, CA 90006
      View Details
    • $1,800,000
      5,610 SF

      Mixed-Use Building Near South Park

      Well-maintained mixed-use building with warehouse, offices, and apartment.
      1447-1453 Malvern Ave, Los Angeles, CA 90006
      View Details
    • $1,650,000
      Pending

      Pico Union Ten-Unit Multifamily Property

      Ten-unit apartment building in Pico Union neighborhood of Los Angeles.
      2233 W 14Th St, Los Angeles, CA 90006
      View Details
    • $1,499,000

      Koreatown Multifamily Investment Opportunity

      Six-unit property in Koreatown with value-add potential.
      1312 S Ardmore Ave, Los Angeles, CA 90006
      View Details
    • New
      $949,800
      2,780 SF

      Los Angeles Multifamily Investment Opportunity

      Income property near Downtown LA with development potential and immediate upside.
      1627 S Burlington Ave, Los Angeles, CA 90006
      View Details

    Similar Nearby for Lease

    • $3,988 /Mo
      1,943 SF

      Modern Townhouse with Premium Finishes

      Spacious 5 bed, 5 bath townhouse with modern upgrades.
      1822 S Orchard Ave, Los Angeles, CA 90006
      View Details
    • $18 SF/Yr
      21,653 SF

      Olympic-Hoover Center Office Suites

      LA Office Space: Prime Location, Flexible Sizes
      2300 Olympic Blvd, Los Angeles, CA 90006
      View Details
    • $0.99 SF/Yr
      47,207 SF

      Warehouse with Freeway Access

      Warehouse with immediate access to major freeways and secure yard.
      2303 E 11Th St, Los Angeles, CA 90006
      View Details
    • $42 SF/Yr
      1,800 SF

      Olympic Blvd Restaurant Space

      Prime LA location, 1800 sq ft.
      2300A Olympic Blvd, Los Angeles, CA 90006
      View Details
    • Contact for pricing
      4,100 SF

      Pico Blvd Retail Space For Lease

      Prime Los Angeles Retail, 4100 SF Available
      2474 Pico Blvd, Los Angeles, CA 90006
      View Details
    • $1.35 SF/Yr
      12,000 SF

      12,000 SF Renovated Pico/Union Industrial Facility For Lease

      12,000 SF Renovated Pico/Union Industrial Facility For Lease
      1810 W Pico Blvd, Los Angeles, CA 90006
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1138 Fedora St
    Los Angeles, CA 90006-3251
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.