Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    79 Shenandoah Dr Lafayette, IN 47905-5914

    • Turn key restaurants
    • 9,612 SF
    • 2.45 lot acres
    OFF-MARKET
    Last Sale
    May 29, 2025
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US31-0512750
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Golden Corral Buffet & Grill / Family Restaurant / Takeout Restaurant

    Property Details for 79 Shenandoah Dr

    Year built
    2000
    Construction
    WOOD
    Lot size
    2.45 lot acres
    Property size
    9,612 SF
    Property type
    Turn key restaurants
    APN
    79-07-23-351-014.000-004
    APU
    790723351014000004

    Description

    This exceptional investment opportunity features a 9,612 square foot, Class A, Golden Corral restaurant in Lafayette, Indiana. Built in 2000 on a 2.45-acre lot with 200 parking spaces, the property boasts a strong 6.9% cap rate and a 100% occupancy rate since its lease commencement on October 1, 2001. The current NNN lease includes a 5% percentage rent bonus (not included in the cap rate) and offers two, five-year renewal options with 5% rent increases. The property's strong NOI of $207,000 and a price per square foot of $312.11 makes this a compelling investment. The location benefits from high daily traffic counts of 27,000 vehicles and proximity to Purdue University. The current lease has two years remaining before the first renewal option. This turnkey property presents a rare opportunity for investors seeking a stable, high-performing asset in a desirable location. The property is strategically located at 79 Shenandoah Dr, Lafayette, IN 47905.

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Lafayette
    County
    Tippecanoe
    State
    Indiana
    Longitude
    -86.8453
    Latitude
    40.4194
    CBSA code
    29200
    CBSA name
    LAFAYETTE-WEST LAFAYETTE, IN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $34,400
    $0.00
    $1,448,400
    $1,448,400
    -
    $0.00
    $1,448,400
    $1,448,400

    Comparable in this City

    • Value Estimation by Request
      0.14 Acres

      1830 4th St

      RESTAURANT • 0.14 Acres
      1830 4th St, Lafayette, IN 47905-2134
      View Details
    • Value Estimation by Request
      7,727 SF

      2715 Creasy Ln

      RESTAURANT • 7,727 SF
      2715 Creasy Ln, Lafayette, IN 47905-5201
      View Details
    • Value Estimation by Request
      5,843 SF

      120 Creasy Ln

      RESTAURANT • 5,843 SF
      120 Creasy Ln, Lafayette, IN 47905-0749
      View Details
    • Value Estimation
      $265,000
      2,017 SF

      1201 4th St

      RESTAURANT • 2,017 SF
      1201 4th St, Lafayette, IN 47905-1757
      View Details
    • Value Estimation by Request
      8,101 SF

      3615 State Rd 38th E

      RESTAURANT • 8,101 SF
      3615 State Rd 38th E, Lafayette, IN 47905-5122
      View Details
    • Value Estimation
      $280,000
      5,604 SF

      724 Wabash Ave

      RESTAURANT • 5,604 SF
      724 Wabash Ave, Lafayette, IN 47905-1053
      View Details

    Similar Nearby for Sale

    • $349,900
      Pending

      Lafayette Duplex with Business Opportunity

      Duplex with established business, investment potential in developing area.
      110 S 16Th St, Lafayette, IN 47905
      View Details
    • $349,900
      Pending

      Mixed-Use Property with Income Potential

      Established repair shop with two rental units near Purdue University.
      110 S 16Th St, Lafayette, IN 47905
      View Details
    • $878,900

      Prime Industrial Land Available

      11-acre industrial land with easy access to major highways.
      5035 E 400 S, Lafayette, IN 47905
      View Details
    • $130,000

      Commercial Lots in Established Center

      Two planned unit development lots for sale in West Lafayette.
      142 Sagamore Pkwy West, West Lafayette, IN 47905
      View Details
    • $449,000

      Prime Lafayette Commercial Land

      Build Your Dream Business Here
      3039 Teal Rd, Lafayette, IN 47905
      View Details
    • $16,769,500

      Lafayette Shovel Ready Certified Site

      152.45-acre certified site with utilities in Lafayette, Indiana.
      Mccarty Ln, Lafayette, IN 47905
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      250,506 SF

      Lafayette Square Retail Spaces

      Prime Lafayette Restaurant Space Available
      2224-2500 Teal Rd, Lafayette, IN 47905
      View Details
    • Contact for pricing
      1,500 SF

      Renovated Retail Space Available

      Recently renovated retail space near Purdue University.
      2513-2641 Maple Point Dr, Lafayette, IN 47905
      View Details
    • $3,500 /Mo
      1,960 SF

      Retail Space in Lafayette, IN

      Retail space available for lease in Lafayette, Indiana.
      418 Sagamore Pkwy S, Lafayette, IN 47905
      View Details
    • Contact for pricing
      1,149 SF

      Retail Space in Lafayette, IN

      Retail space available in established Lafayette shopping center.
      2000-2044 S 22Nd St, Lafayette, IN 47905
      View Details
    • $60 SF/Yr
      3,600 SF

      Lafayette Greenhouse Retail Space

      3600 sq ft Greenhouse, Great Location
      125 Creasy Ln, Lafayette, IN 47905
      View Details
    • $18 SF/Yr
      1,952 SF

      Retail Space on Veterans Parkway

      Retail space with frontage on Veterans Memorial Parkway.
      1909 Veterans Memorial Pkwy S, Lafayette, IN 47905
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    79 Shenandoah Dr
    Lafayette, IN 47905-5914
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.