Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1304 Harlan Dr Bellevue, NE 68005-3648

    • Medical offices
    • 1,036 SF
    • 0.20 lot acres
    OFF-MARKET
    Last Sale
    Nov 29, 2023
    $300,000
    Value Estimations
    $290,000
    Show details
    Cap Rate Potential
    4.2%
    Medical offices
    Location Intelligence
    Property ID
    US57-0125429
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Brent Jamison Rising / Dentist

    Property Details for 1304 Harlan Dr

    Year built
    1990
    Construction
    WOOD FRAME
    Lot size
    0.20 lot acres
    Property size
    1,036 SF
    Zone code
    1
    Property type
    Medical offices
    Property subtype
    Medical space
    APN
    11591537
    APU
    11591537

    Description

    This exceptional investment opportunity presents a single-tenant, free-standing retail building located at 1304 Harlan Drive in Bellevue, Nebraska. The 1,595 square foot building, constructed in 1990 and renovated in 2008, sits on a 0.2-acre lot and is currently 100% occupied by Omaha Tobacco, LLC, under a triple-net (NNN) lease. The lease commenced December 1, 2023, and has a remaining term of 10.3 years, with a 1-5 year renewal option. The asking price is $545,000, representing a compelling 7.5% cap rate based on a net operating income (NOI) of $41,097. The property benefits from a strong tenant with a proven track record

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $290,000
      ML approach
      $310,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $230,000
      6.5%
      $210,000
      7%
      $195,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bellevue
    County
    Sarpy
    State
    Nebraska
    Longitude
    -95.9106
    Latitude
    41.1415
    CBSA code
    36540
    CBSA name
    OMAHA-COUNCIL BLUFFS, NE-IA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,196
    $39,294
    $159,438
    $198,732
    -
    $39,294
    $159,438
    $198,732

    Comparable in this City

    • Value Estimation
      $575,000
      20,585 SF

      2206 Longo Dr

      MEDICAL BUILDING • 20,585 SF
      2206 Longo Dr, Bellevue, NE 68005-2901
      View Details
    • Value Estimation
      $810,000
      9,000 SF

      2207 Georgia Ave

      MEDICAL BUILDING • 9,000 SF
      2207 Georgia Ave, Bellevue, NE 68005-4524
      View Details
    • Value Estimation
      $305,000
      1,522 SF

      702 Msn Ave

      DENTAL BUILDING • 1,522 SF
      702 Msn Ave, Bellevue, NE 68005-5124
      View Details
    • Value Estimation
      $295,000
      2,573 SF

      121 Msn Ave

      DENTAL BUILDING • 2,573 SF
      121 Msn Ave, Bellevue, NE 68005-5236
      View Details
    • Value Estimation
      $385,000
      6,005 SF

      1301 Ft Crook S Rd

      MEDICAL BUILDING • 6,005 SF
      1301 Ft Crook S Rd, Bellevue, NE 68005-2940
      View Details
    • Value Estimation
      $285,000
      2,130 SF

      404 Msn Ave

      MEDICAL BUILDING • 2,130 SF
      404 Msn Ave, Bellevue, NE 68005-5173
      View Details

    Similar Nearby for Sale

    • $9,700,000
      97,389 SF

      Bellevue, NE Data Center Investment

      97,389 SF TierPoint Data Center; 6% Cap Rate
      1001 Fort Crook Rd, Bellevue, NE 68005
      View Details
    • $1,900,000
      600 SF

      Bellevue Industrial Portfolio

      Five buildings, 23,540 SF, 6 acres
      3002 Mechanic Dr, Bellevue, NE 68005
      View Details
    • $65,000

      Bellevue Commercial Lot Opportunity

      0.71-acre commercial lot in a thriving retail hub.
      913 Harvell Dr, Bellevue, NE 68005
      View Details
    • $680,000
      7,260 SF

      Bellevue Industrial Property

      9.15-acre manufacturing/cold storage facility.
      1000 Cunningham Rd, Bellevue, NE 68005
      View Details
    • $3,410,000
      62.00 Acres

      Bellevue, NE: 62 Acres Commercial Land

      Prime Commercial/Industrial Land, $3.41M
      100 Cunningham Rd, Bellevue, NE 68005
      View Details
    • $540,000
      22.61 Acres

      Bellevue Commercial Land - $540K

      22.61 Acres, Two Buildings, Great Location
      1006 Cunningham Rd, Bellevue, NE 68005
      View Details

    Similar Nearby for Lease

    • $3 SF/Yr
      6,251 SF

      Bellevue Office Space for Lease

      Flexible workspace solutions in Sarpy County.
      1408 Fort Crook Rd, Bellevue, NE 68005
      View Details
    • $9 SF/Yr
      15,000 SF

      Thurston Circle Flex Space Available

      Prime Flex Industrial Space, 4,500-9,000 SF
      2201 Thurston Cir, Bellevue, NE 68005
      View Details
    • $12 SF/Yr
      820 SF

      Bellevue Retail or Office Space

      Retail or office space in the heart of Bellevue, Nebraska.
      1305 Galvin Rd S, Bellevue, NE 68005
      View Details
    • $12 SF/Yr
      638 SF

      Bellevue Retail or Office Space

      Retail or office space in the heart of Bellevue, Nebraska.
      1315-1321 Galvin Rd S, Bellevue, NE 68005
      View Details
    • $17 SF/Yr
      42,239 SF

      SES Technical Center: Bellevue Office Space

      Bellevue office suites, 800-4,872 SF available.
      1311 Fort Crook Rd, Bellevue, NE 68005
      View Details
    • $7 SF/Yr
      342,190 SF

      Southroads Tech Park Office Space

      Prime Office Space, Flexible Layouts
      1001 Fort Crook Rd, Bellevue, NE 68005
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1304 Harlan Dr
    Bellevue, NE 68005-3648
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.