Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    302 Sam Houston Dr Victoria, TX 77901-4771

    • Retail space
    • 2,014 SF
    • 0.30 lot acres
    OFF-MARKET
    Value Estimations
    $285,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-5704220
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Bitcoin Depot - Bitcoin ATM / Crypto Atm / Atm
    • RockItCoin Bitcoin ATM / Crypto Atm
    • PK Liquors / Liquor Store
    • ATM Coiners Bitcoin ATM / Atm

    Property Details for 302 Sam Houston Dr

    Year built
    1976
    Construction
    FRAME
    Lot size
    0.30 lot acres
    Property size
    2,014 SF
    Property type
    Retail space
    APN
    01610-000-02800
    APU
    161000002800

    Description

    This exceptional investment opportunity presents a well-established liquor store in Victoria, Texas, listed at $650,000. Located at 302 Sam Houston, 77901, this storefront enjoys a high-traffic location with excellent visibility, surrounded by numerous apartment complexes within walking distance, ensuring a consistent customer base. The property boasts a long-term lease with a proven track record of success, providing reliable rental income. The well-maintained building includes updated refrigeration units, shelving, and point-of-sale systems, minimizing operational concerns. Ample customer parking further enhances accessibility and convenience. Detailed financial records are available for serious investors to review, showcasing the strong financials and consistent cash flow. This turnkey operation offers an easy-to-manage, income-producing asset with significant potential for future growth. The property's strategic location and established clientele make it an ideal investment for those seeking a stable and profitable venture in the Texas market. This is a rare opportunity to acquire a thriving business with a secure lease and strong financial performance.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $280,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $485,000
      6.5%
      $450,000
      7%
      $415,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $201,000
      Market price range: $88.6k - $321k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Victoria
    County
    Victoria
    State
    Texas
    Longitude
    -96.9683
    Latitude
    28.8177
    CBSA code
    47020
    CBSA name
    VICTORIA, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,957
    $46,350
    $55,920
    $102,270
    -
    $46,350
    $55,920
    $102,270

    Comparable in this City

    • Value Estimation
      $285,000
      1,750 SF

      601 Goodwin Ave

      RETAIL STORES (PERSONAL SERVICES) • 1,750 SF
      601 Goodwin Ave, Victoria, TX 77901-6845
      View Details
    • Value Estimation
      $580,000
      11,920 SF

      4302 Houston Hwy

      RETAIL STORES (PERSONAL SERVICES) • 11,920 SF
      4302 Houston Hwy, Victoria, TX 77901-4711
      View Details
    • Value Estimation
      $275,000
      600 SF

      1108 Jecker St

      RETAIL STORES (PERSONAL SERVICES) • 600 SF
      1108 Jecker St, Victoria, TX 77901-6926
      View Details
    • Value Estimation
      $295,000
      4,756 SF

      1403 Prt Lavaca Dr

      RETAIL STORES (PERSONAL SERVICES) • 4,756 SF
      1403 Prt Lavaca Dr, Victoria, TX 77901-7004
      View Details
    • Value Estimation
      $285,000
      528 SF

      1401 Juan Linn St

      RETAIL STORES (PERSONAL SERVICES) • 528 SF
      1401 Juan Linn St, Victoria, TX 77901-8435
      View Details
    • Value Estimation
      $280,000
      1,800 SF

      4402 Lilac Ln

      RETAIL STORES (PERSONAL SERVICES) • 1,800 SF
      4402 Lilac Ln, Victoria, TX 77901-2651
      View Details

    Similar Nearby for Sale

    • $490,000

      Commercial Property with Highway Access

      Commercial property with drive-through access on a developed city street.
      3304 Houston Hwy, Victoria, TX 77901
      View Details
    • $175,000
      2,674 SF

      Mixed-Use Investment Opportunity

      Two buildings with commercial and residential income potential.
      1513 N Cleveland St, Victoria, TX 77901
      View Details
    • $299,000
      4,913 SF

      Victoria Commercial Building For Sale

      Commercial building in established business area suitable for multiple uses.
      104 Teakwood Dr, Victoria, TX 77901
      View Details
    • $899,000

      Historic Victoria Venue For Sale

      Historic 21,000+ SF venue in Victoria's entertainment district.
      202 E Forrest St, Victoria, TX 77901
      View Details
    • New
      $141,000
      2,000 SF

      High-Visibility Commercial Space, Victoria, TX

      2,000 sq ft commercial space on a high-visibility corner lot.
      2004 E North St, Victoria, TX 77901
      View Details
    • New
      $1,499,000
      13,734 SF

      Victoria Industrial Facility on 3.15 Acres

      13,734 SF industrial facility on 3.15 acres for sale.
      3202 Miori Ln, Victoria, TX 77901
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,252 SF

      Retail Space Available For Rent

      Retail space available for rent at 4109 Houston Highway.
      4109 Houston Hwy, Victoria, TX 77901
      View Details
    • $15 SF/Yr
      5,000 SF

      Retail/Office Space in Victoria, TX

      1,000 sq ft retail/office space with high visibility.
      3410 John Stockbauer Dr, Victoria, TX 77901
      View Details
    • $3,738 /Mo
      1,495 SF

      Victoria Retail or Office Space

      1495 SF retail or office space available for rent.
      3202 N Navarro St, Victoria, TX 77901
      View Details
    • $4,500 /Mo
      9,480 SF

      Victoria Commercial Property on Highway

      Commercial property on 1.22 acres with retail and warehouse space.
      3011 Houston Hwy, Victoria, TX 77901
      View Details
    • $4,748 /Mo
      13,734 SF

      Versatile Commercial Space in Victoria

      Office, shop, and storage space available for lease.
      3202 Miori Ln, Victoria, TX 77901
      View Details
    • Contact for pricing
      1,000 SF

      Retail Space in Town & Country

      Retail space available in high-traffic shopping center.
      2804 North Laurent St, Victoria, TX 77901
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    302 Sam Houston Dr
    Victoria, TX 77901-4771
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.