Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Dollar General NNN Investment Opportunity Title is generated by Realmo AI

    9077 Blackbird Ln, Thornville, OH 43076

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,734,533

    Freestanding Dollar General in Columbus MSA with NNN lease.

    Type:Retail
    Property size:
    9,100 SF
    Lot size:
    1.09 Acres
    Price / SF:
    $190/SF
    Added:
    Mar 5, 2026
    Days on Market:
    72
    Last Refresh:
    Apr 5 at 10:10 pm

    Property Features for 9077 Blackbird Ln

    General Information

    Standard status
    Active
    Size
    9,100 SF
    Lot size
    1.09 Acres
    Property subtype
    Retail

    Building Details

    Year Built
    2014

    We can help!

    Listing Contact
    Joe Shamoun

    Listing agent Joe Shamoun

    Listing office

    Listing date Mar 5, 2026

    Source Legacycrea

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Joe Shamoun

    HighLights

    • Absolute NNN Lease: Enjoy a truly passive investment with zero landlord responsibilities.
    • Strong Tenant: Benefit from the stability of Dollar General, an essential retailer resistant to economic downturns.
    • Affluent Area: Capitalize on strong consumer spending with a high average household income of $92,800+ within 1 mile.
    • High Traffic Location: Situated on a signalized hard corner with 13,100+ vehicles passing daily.
    • Columbus MSA: Located in a Top 40 MSA (ranked #32), indicating a robust and growing market.
    • Recent Construction: Built in 2014, minimizing immediate capital expenditure concerns.

    Overview

    This single-tenant, free-standing Dollar General property is located within the Columbus MSA, ranked #32. The property operates under an absolute NNN lease structure, assigning zero landlord responsibilities. Situated in an affluent area, the average household income exceeds $92,800 within a 1-mile radius. The location benefits from high traffic counts, with over 13,100 vehicles passing the site daily on State Route 13. Positioned on a signalized hard corner, the property has strong demographics, with over 5,500 residents within a 3-mile radius. Constructed in 2014, the building encompasses 9,100 square feet and is situated on a 1.09-acre lot. As an essential retailer, Dollar General demonstrates internet, pandemic, and recession-resistant tenancy.

    Financial Insights

    Value Estimation Calculated for Specialty Retail

    Conservative
    $1.26M
    NOI $113,284 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.62M
    NOI $113,284 @ 7.00% cap · market / base-case scenario
    Aggressive
    $2.27M
    NOI $113,284 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Specialty Retail

    Component $ $/SF
    Gross rent $198.7k $21.84
    − Vacancy −$47.7k −$5.24
    EGI $151.0k $16.60
    − OpEx −$37.8k −$4.15
    NOI $113.3k $12.45
    9,100 SF · lease $21.84/SF/yr · vacancy 24.00% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Specialty Retail
    $1.62M
    $1.42M – $1.89M (±1% cap)
    NOI $113,284 @ 7.0% cap · market cap 6.53%
    Second Best
    Retail
    $1.51M
    $1.32M – $1.76M (±1% cap)
    NOI $105,732 @ 7.0% cap · market cap 6.10%
    Theoretical Best
    Warehouse
    $1.83M
    $1.60M – $2.14M (±1% cap)
    NOI $128,389 @ 7.0% cap · market cap 7.40%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    OVOE Chimney Fix ... General Contractor Dollar General Grocery & Convenience Store FedEx OnSite Postal Service Western Union Bank

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon Auto Parts Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Thornville
    County
    Perry
    State
    Ohio
    Longitude
    -82.4074
    Latitude
    39.9146

    Nearby Similar for Sale

    • $895,000

      Certified Organic Farmland Near Buckeye

      77.13 acres of certified organic farmland in Thornville, OH.
      11559 Somerset Road, Thornville, OH 43076
      View Details
    • $279,900
      2,735 SF

      Turnkey Bar Opportunity Near Buckeye

      Completely renovated bar with liquor license and outdoor area.
      13607 Shell Beach Road Northeast, Thornville, OH 43076,
      View Details
    • $1,787,500
      5,784 SF

      Retail

      14675 Zion Road, Thornville, OH 43076
      View Details
    • $150,000
      1,420 SF

      Thornville Church Building For Sale

      Church building with classrooms, kitchenette, and sanctuary.
      10501 National Rd., Thornville, OH 43076
      View Details
    • Contact for pricing
      5,815 SF

      Thornville Retail Property For Sale

      Retail property with drive-through ATMs and 19 parking spaces.
      24 S Main St, Thornville, OH
      View Details

    FAQs

    What type of property is this?
    Grocery and convenience store - Freestanding Dollar General in Columbus MSA with NNN lease.
    Where is this grocery and convenience store located?
    The property is located at 9077 Blackbird Ln Thornville, OH.
    What is the asking price?
    The asking price for this property is $1,734,533.
    What are key features of this property?
    This property features: Absolute NNN Lease: Enjoy a truly passive investment with zero landlord responsibilities.; Strong Tenant: Benefit from the stability of Dollar General, an essential retailer resistant to economic downturns.; Affluent Area: Capitalize on strong consumer spending with a high average household income of $92,800+ within 1 mile.
    (248) 728-4833
    We can help!
    Listing Contact
    Joe Shamoun
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    9077 Blackbird Ln, Thornville, OH 43076
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!