Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    905 Pelican Rd Shepherd, TX 77371

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,250,000

    28-site RV park on 20 acres in Shepherd, Texas.

    Lot size:
    20.00 Acres

    Property Features for 905 Pelican Rd

    General Information

    Standard status
    Active
    Zoning
    N/A
    Lot size
    20.00 Acres

    Building Details

    Year built
    2022

    We can help!

    Listing Contact
    Craig Rice
    Craig Rice
    Source: Crexi

    Listing Agency: CSD Realty Company Listing Agent: Craig Rice

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Deep Waters RV Park Investment

    Deep Waters RV Park is a 28-site RV park situated on 20 acres in Shepherd, Texas. This RV resort is recently stabilized and offers expansion opportunities for a new owner. The location provides a balance of privacy and accessibility to the Greater Houston area, along with attractions such as Lake Livingston, Lake Conroe, and Huntsville State Park. The park features amenities including 30/50 amp power, an onsite dog-run, onsite laundry facilities, park-wide Wifi, and two stocked fishing ponds with fountains. The website and Google business page are interactive, utilizing Camp Spot booking software. The park has an average rating of 4.8 stars based on 23 reviews. There is potential for revenue growth through the addition of pad sites. The existing septic system and well can support approximately 14 additional pad sites near the primary water feature. Further expansion is possible around the second water feature with the installation of additional septic and water-well capacity. Cabins can also be added for nightly, weekly, or monthly rentals. Constructing canopies over existing pad sites could also justify higher rental rates as sites become vacant and are re-rented. Seller financing is offered to a qualified buyer with 50%+ down payment and the seller as the 1st lienholder.
    Location Intelligence

    Current Use by Public Records

    Deep Waters RV ... Campground & RV Park

    Suggested Use

    Restaurant Auto Repair Shop Hotel & Motel Parking Lot & Garage

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Shepherd
    County
    San Jacinto
    State
    Texas
    Longitude
    -95.021119
    Latitude
    30.438903

    Nearby Similar for Sale

    • $549,000

      Secluded Property with Income Potential

      Two remodeled mobile homes on 11 acres with expansion potential.
      1001 County Line Rd, Shepherd, TX 77371
      View Details
    • $549,000
      1,056 SF

      Secluded Property with Income Potential

      Remodeled mobile homes on 11 acres, multiple income streams.
      1001 County Line Rd, Shepherd, TX 77371
      View Details
    • $135,000

      1.82 Acres in Shepherd, TX

      1.82 acres in Shepherd, TX with unfinished house.
      1300 Cherry Creek Dr, Shepherd, TX 77371
      View Details
    • $119,900

      Land Near Lake Livingston

      Corner lot property near Lake Livingston with great potential.
      00 Farm Pasture Rd, Shepherd, TX 77371
      View Details
    • Contact for pricing

      Retail Property on US Hwy 69

      Retail property with high visibility on US Hwy 69.
      4350 Us Highway 59 North, Shepherd, TX
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - 28-site RV park on 20 acres in Shepherd, Texas.
    Where is this mobile home & rv park located?
    The property is located at 905 Pelican Rd Shepherd, TX.
    What is the asking price?
    The asking price for this property is $1,250,000.
    What are key features of this property?
    This property features: - Significant expansion potential with room for additional RV pad sites and/or cabins.; - Stabilized, income-generating RV park investment opportunity.; - Strategic location balancing privacy with proximity to Houston and popular attractions.
    (281) 398-4588
    Request Owner's contact information
    905 Pelican Rd Shepherd, TX 77371
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    905 Pelican Rd
    Shepherd, TX 77371
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    905 Pelican Rd Shepherd, TX 77371
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Craig Rice
    Craig Rice
    Real Estate License ID: 398667
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!