5605 W Mile 3 Rd, Mission, TX 78574
Retail property with apartment, deli, and trailer income potential.
- Added:
- May 16, 2022
- Days on Market:
- 1485
- Last Refresh:
- May 12 at 9:23 pm
Property Features for 5605 W Mile 3 Rd
General Information
- Standard status
- Active
- Size
- 8,100 SF
- Property subtype
- Retail
Building Details
- Year Built
- 1987
Listing agent Leonard Seiple License #TX 0444824
Listing office Dallas Business Realty
Listing date May 16, 2022
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Dallas Business Realty
HighLights
- High traffic count (over 12,000 cars per day) offers significant business potential.
- Existing apartment provides immediate rental income of $2,750 per month.
- Deli kitchen in place, ready to reopen and generate additional revenue.
- Opportunity to reinstate grocery, gas, and check‑cashing services.
- Additional income potential from trailer home rental ($350/month).
- Property is not located in a Municipal Utility District.
Overview
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $166.2k | $20.52 |
| − Vacancy | −$9.5k | −$1.17 |
| EGI | $156.7k | $19.35 |
| − OpEx | −$39.2k | −$4.84 |
| NOI | $117.6k | $14.51 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- TÃo Jerry Supermarket — 3448N FM492, Mission, TX 78574
Location Insight
- Map
- Local Demand
- City
- Mission
- County
- Hidalgo
- State
- Texas
- Longitude
- -98.3816152
- Latitude
- 26.266863