Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    501 County Farm Rd Wheaton, IL 60187-4519

    • Sports & entertainment properties
    • 64,384 SF
    • 6.97 lot acres
    OFF-MARKET
    Last Sale
    Dec 24, 2024
    $11,303,500
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US28-5781063
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • DuPage County Forensic Science Center / Medical Laboratory
    • Just of Dupage / Non-Profit Organization
    • DuPage County Jail / Prison
    • Du Page County Sheriff-Civil / Sheriff'S Department
    • VASA Fitness / Gym

    Property Details for 501 County Farm Rd

    Year built
    2000
    Lot size
    6.97 lot acres
    Property size
    64,384 SF
    Zone code
    C
    Property type
    Sports & entertainment properties
    APN
    05-18-440-005
    APU
    518440005

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a 65,936-square-foot VASA Fitness facility situated on a 7-acre lot at 501 S County Farm Road, Wheaton, IL 60187. The property boasts a brand-new, 14.6-year net lease (commencing March 31, 2024 and expiring October 31, 2038) with a corporate guarantee from VASA Fitness, a rapidly expanding fitness leader. The current annual net operating income (NOI) stands at $989,040, yielding an attractive 8.25% cap rate. Built in 1980 and completely renovated in 2024, the property benefits from a strategic location shadow-anchored by Target and within a 30-minute radius of Chicago. The affluent community surrounding the gym boasts an average household income exceeding $139,600. The lease includes a $1.00 per square foot rental increase every five years, ensuring consistent income growth. This is a 100% occupied, single-tenant property offering significant long-term value and stability in a prime location. The asking price is $11,988,363, translating to a price per square foot of $181.82. Detailed financial information is available upon request.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wheaton
    County
    Dupage
    State
    Illinois
    Longitude
    -88.1401
    Latitude
    41.8604
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $88,178
    $1,226,440
    $78,360
    $1,304,800
    -
    $3,679,320
    $235,080
    $3,914,400

    Comparable in this City

    • Value Estimation by Request
      3.73 Acres

      500 Naperville Rd

      RECREATIONAL, ENTERTAINMENT • 3.73 Acres
      500 Naperville Rd, Wheaton, IL 60187-5500
      View Details
    • Value Estimation
      $340,000
      3,346 SF

      111 Hale St

      RECREATIONAL, ENTERTAINMENT • 3,346 SF
      111 Hale St, Wheaton, IL 60187-5112
      View Details
    • Value Estimation
      $915,000
      99,767 SF

      1000 Pr Ave

      RECREATIONAL, ENTERTAINMENT • 99,767 SF
      1000 Pr Ave, Wheaton, IL 60187-3033
      View Details
    • Value Estimation
      $355,000
      10,882 SF

      123 Hale St

      RECREATIONAL, ENTERTAINMENT • 10,882 SF
      123 Hale St, Wheaton, IL 60187-5112
      View Details
    • Value Estimation
      $2,575,000
      45,308 SF

      2301 Gary Ave

      BOWLING ALLEY • 45,308 SF
      2301 Gary Ave, Wheaton, IL 60187
      View Details
    • Value Estimation by Request
      0.51 Acres

      26th N Ave

      VACANT COMMERCIAL LAND • 0.51 Acres
      26th N Ave, Wheaton, IL 60187
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.59 Acres

      Wheaton Retail Pad Opportunity

      High-traffic location, flexible options.
      2031 Gary Ave, Wheaton, IL 60187
      View Details
    • $350,000
      1,400 SF

      Office Space on Roosevelt Road

      Office space for sale with excellent exposure on Roosevelt Road.
      600 W Roosevelt Rd, Wheaton, IL 60187
      View Details
    • $350,000
      1,400 SF

      Wheaton Office Space For Sale

      Office property with 1400 square feet of space.
      620 Roosevelt Rd, Wheaton, IL 60187
      View Details
    • $850,000
      0.19 Acres

      Wheaton Retail District Commercial Property

      Commercial property in Wheaton's retail district with parking lot.
      121 W Wesley St, Wheaton, IL 60187
      View Details
    • $6,500,000
      17,570 SF

      Wheaton Office Building - Prime Location

      Fully Leased, 17,570 SF Office Building
      999 Confidential St, Wheaton, IL 60187
      View Details
    • $4,900,000
      48,030 SF

      Wheaton Industrial Property - 4 Acres

      Prime Wheaton location, updated office & warehouse.
      929 Childs St, Wheaton, IL 60187
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      116,759 SF

      214-324 Geneva Rd

      Retail properties • 116,759 SF
      214-324 Geneva Rd, Wheaton, IL 60187
      View Details
    • $18 SF/Yr
      1,517 SF

      Well-Maintained Office Park Space

      Office space available in a well-maintained office park.
      290-300 S County Farm Rd, Wheaton, IL 60187
      View Details
    • $20 SF/Yr
      1,634 SF

      Retail Space on Main Street

      Charming retail space with parking in front and rear.
      1501-1525 N Main St, Wheaton, IL 60187
      View Details
    • $22 SF/Yr
      2,685 SF

      Retail Space in Wheaton, Illinois

      Retail space available for lease in Wheaton, Illinois.
      101-103 Front St, Wheaton, IL 60187
      View Details
    • $20 SF/Yr
      14,458 SF

      Retail Space on Main Street

      Retail space available in a charming Main Street location.
      1501-1525 Hawthorne Blvd, Wheaton, IL 60187
      View Details
    • Contact for pricing
      4,356 SF

      Downtown Wheaton Class A Office

      Class A office space in the heart of downtown Wheaton.
      221 W Front St, Wheaton, IL 60187
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    501 County Farm Rd
    Wheaton, IL 60187-4519
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.