Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1425 Edgecliffe Dr Los Angeles, CA 90026-1505

    • Apartment buildings
    • 3,379 SF
    • 0.17 lot acres
    OFF-MARKET
    Last Sale
    Mar 23, 2022
    $1,390,013
    Value Estimations
    $1,090,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-7336895
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1425 Edgecliffe Dr

    Year built
    1921
    Construction
    WOOD
    Lot size
    0.17 lot acres
    Property size
    3,379 SF
    Zone code
    LAR2
    Property type
    Apartment buildings
    APN
    5427-015-021
    APU
    5427015021

    Description

    This 5-unit apartment building in Los Angeles' desirable Silver Lake neighborhood presents a compelling investment opportunity. Located at 1425 Edgecliffe Drive, this property boasts a prime location within walking distance of Sunset Junction, offering tenants easy access to a vibrant array of shops, restaurants, and entertainment. The 3,379 square foot building, situated on a 7,355 square foot lot, comprises one one-bedroom unit and four two-bedroom units. Recent renovations have updated 67% of the units, featuring new kitchens, bathrooms, flooring, and appliances. With a current NOI of $87,223 and a pro-forma NOI of $179,103, this property offers significant value-add potential. The property's zoning permits the addition of an Accessory Dwelling Unit (ADU), further enhancing income and appreciation potential. Built in 1921, the two-story building offers a blend of classic charm and modern updates. The asking price is $1,875,000, representing a price per unit of $375,000 and a price per square foot of $554.90. The current cap rate is 4.65%, with a pro-forma cap rate of 9.55%. This property is an exceptional acquisition for investors seeking strong returns in a highly sought-after Los Angeles location. The property's walkability score of 97 makes it a highly desirable location for renters. The proximity to major employment centers further contributes to its strong rental demand and potential for future growth.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,075,000
      ML approach
      $1,045,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,281,000
      Market price range: $321k - $1.28M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.279
    Latitude
    34.0898
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $18,334
    $936,360
    $509,796
    $1,446,156
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request

      244 Park View St

      Multifamily properties
      244 Park View St, Los Angeles, CA 90026
      View Details
    • Value Estimation
      $300,000
      3,106 SF

      2729 Glassell St

      APARTMENT HOUSE (5+ UNITS) • 3,106 SF
      2729 Glassell St, Los Angeles, CA 90026-4727
      View Details
    • Value Estimation
      $305,000
      5,107 SF

      1665 Golden Gate Ave

      APARTMENT HOUSE (5+ UNITS) • 5,107 SF
      1665 Golden Gate Ave, Los Angeles, CA 90026-1013
      View Details
    • Value Estimation
      $480,000
      33,191 SF

      1008 Rosemont Ave

      APARTMENT HOUSE (5+ UNITS) • 33,191 SF
      1008 Rosemont Ave, Los Angeles, CA 90026-3069
      View Details
    • Value Estimation
      $440,000
      30,042 SF

      2810 Reservoir St

      APARTMENT HOUSE (5+ UNITS) • 30,042 SF
      2810 Reservoir St, Los Angeles, CA 90026-2259
      View Details
    • Value Estimation
      $300,000
      5,084 SF

      238 Bonnie Brae St

      APARTMENT HOUSE (5+ UNITS) • 5,084 SF
      238 Bonnie Brae St, Los Angeles, CA 90026-5347
      View Details

    Similar Nearby for Sale

    • $2,350,000

      Echo Park Multifamily Development Opportunity

      Prime double lot in Echo Park, Los Angeles for multifamily development.
      900 N Alvarado St, Los Angeles, CA 90026
      View Details
    • Contact for pricing
      3,158 SF

      Multifamily Property in Los Angeles

      Six-unit multifamily property with parking near Hollywood and downtown Los Angeles.
      126-128 N Lake St, Los Angeles, CA 90026
      View Details
    • $1,499,888
      3,343 SF

      Los Angeles Mixed-Use Property

      Mixed-use property in Los Angeles, CA, featuring commercial and residential units.
      1727 Bellevue Ave, Los Angeles, CA 90026
      View Details
    • $1,795,000
      Pending

      Los Angeles Multifamily Investment Opportunity

      Character-rich 10-unit multifamily property in the heart of Los Angeles.
      230 N Reno St, Los Angeles, CA 90026
      View Details
    • $5,400,000
      6,809 SF

      Renovated Multifamily Assets in Echo Park

      Two renovated multifamily properties totaling 20 units in Echo Park.
      Everett St, Los Angeles, CA 90026
      View Details
    • $1,700,000
      2,651 SF

      Echo Park Mixed-Use Investment

      Mixed-use property in walkable Echo Park location.
      1515 Echo Park Ave, Los Angeles, CA 90026
      View Details

    Similar Nearby for Lease

    • $2,850 /Mo
      650 SF

      Angelino Heights Carriage House Retreat

      Charming one-bedroom carriage house in vibrant Echo Park/Silver Lake area.
      1008 Douglas St, Los Angeles, CA 90026
      View Details
    • Contact for pricing
      31,600 SF

      Echo Park Village Retail Space

      Prime Echo Park retail/restaurant opportunity.
      343 Glendale Blvd, Los Angeles, CA 90026
      View Details
    • $1.25 SF/Yr
      15,756 SF

      Free Standing Warehouse Building

      15,756 SF warehouse with dock and ground level doors.
      1122 S Alvarado St, Los Angeles, CA 90026
      View Details
    • Contact for pricing
      25,827 SF

      Echo Park Land Available

      25,827 SF land available in Echo Park.
      600-606 N Alvarado St, Los Angeles, CA 90026
      View Details
    • $1.80 SF/Yr
      5,287 SF

      Creative Industrial Production Studio Space

      Industrial/Production studio near Echo Park & DTLA for rent.
      2234 W Temple St, Los Angeles, CA 90026
      View Details
    • $4,950 /Mo

      Silver Lake Commercial Space

      Newly renovated commercial space in the heart of Silver Lake.
      Sunset Blvd, Los Angeles, CA 90026
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1425 Edgecliffe Dr
    Los Angeles, CA 90026-1505
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.