Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    318 Shrewsbury St Worcester, MA 01604-4613

    • Auto shops
    • 3,038 SF
    • 0.09 lot acres
    OFF-MARKET
    Value Estimations
    $280,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-1753297
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sam's Auto Body Shop / Auto Body Shop

    Property Details for 318 Shrewsbury St

    Year built
    1920
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.09 lot acres
    Property size
    3,038 SF
    Zone code
    BG-2
    Property type
    Auto shops
    APN
    WORC M:16 B:019 L:00043
    APU
    WORCM16B019L00043

    Description

    This exceptional investment opportunity presents a 5,200 square foot auto shop located at 318 Shrewsbury Street in Worcester, Massachusetts. The property boasts a prime location on Shrewsbury Street, offering convenient access to Route 9, I-290, and Worcester's Central Business District. Currently occupied by a national franchise, Auto Glass Now!, under a triple-net (NNN) lease with four years remaining, this single-tenant property guarantees a stable income stream. The building sits on a 9,732 square foot lot and is zoned BG-2. Significant improvements were recently completed by both the owner and tenant at the beginning of 2023, enhancing the property's value and appeal. With 100% occupancy and a compelling 7.00% cap rate, this property offers a strong return on investment. The asking price is $1,200,000. This is a turnkey investment opportunity with a long-term lease in place, minimizing management responsibilities and maximizing potential returns. The property's strategic location and strong tenant ensure a secure and profitable investment for years to come. This is a rare opportunity to acquire a high-performing asset in a thriving Worcester market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $280,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $262,000
      Market price range: $151k - $361k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Worcester
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.7793
    Latitude
    42.2694
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $12,506
    $100,900
    $315,400
    $416,300
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $245,000
      4,400 SF

      314 Cutoff

      AUTO REPAIR, GARAGE • 4,400 SF
      314 Cutoff, Worcester, MA 01604-2714
      View Details
    • Value Estimation
      $1,795,000
      10,200 SF

      317 Cutoff

      AUTO REPAIR, GARAGE • 10,200 SF
      317 Cutoff, Worcester, MA 01604-2713
      View Details
    • Value Estimation
      $445,000
      13,120 SF

      22 Eskow Rd

      AUTO REPAIR, GARAGE • 13,120 SF
      22 Eskow Rd, Worcester, MA 01604-2702
      View Details
    • Value Estimation
      $490,000
      8,264 SF

      14 Albany St

      AUTO REPAIR, GARAGE • 8,264 SF
      14 Albany St, Worcester, MA 01604
      View Details
    • Value Estimation
      $1,205,000
      1,721 SF

      370 Belmont St

      AUTO REPAIR, GARAGE • 1,721 SF
      370 Belmont St, Worcester, MA 01604-1028
      View Details
    • Value Estimation
      $295,000
      3,787 SF

      516 Franklin St

      AUTO REPAIR, GARAGE • 3,787 SF
      516 Franklin St, Worcester, MA 01604-2977
      View Details

    Similar Nearby for Sale

    • $275,000

      Turnkey Restaurant Business Opportunity

      Profitable pizza and seafood restaurant business for sale.
      752 Grafton St, Worcester, MA 01604
      View Details
    • $2,490,000

      Mixed-Use Investment Opportunity

      Three-unit mixed-use property in a high-visibility location.
      162 Harding St, Worcester, MA 01604
      View Details
    • $1,250,000

      Four-Unit Mixed-Use Property

      Well-maintained mixed-use property with retail space and apartments.
      340 Hamilton St, Worcester, MA 01604
      View Details
    • $2,250,000

      Four-Unit Commercial Property Near Canal

      Four-unit commercial property near Canal District and Polar Park.
      20 Harrison St, Worcester, MA 01604
      View Details
    • $900,000

      Visible Office/Retail/Flex Property

      Highly visible property with flexible zoning and strong traffic counts.
      636 1St St, Worcester, MA 01604
      View Details
    • $1,250,000
      2,560 SF

      Retail Space with Dedicated Parking

      Retail property featuring an open floor plan and dedicated parking.
      181 Shrewsbury St, Worcester, MA 01604
      View Details

    Similar Nearby for Lease

    • $1.00 SF/Yr

      One Acre Contractor Land

      One acre of land suitable for parking or storage.
      9 Casco St, Worcester, MA 01604
      View Details
    • $1,500 /Mo
      418 SF

      Retail Unit on Franklin Street

      Versatile retail space in high-traffic Worcester location, ready for customization.
      590 Franklin St, Worcester, MA 01604
      View Details
    • $5,000 /Mo

      Canal District Restaurant/Bar Opportunity

      Former bar space for rent in vibrant Canal District.
      97-103 Water St, Worcester, MA 01604
      View Details
    • $3,000 /Mo

      Prime Retail/Office Space Available

      1,700 sq ft commercial space ideal for retail/office/food business.
      488 Grafton St, Worcester, MA 01604
      View Details
    • $3,500 /Mo
      871 SF

      Worcester Public Market Retail Space

      Retail space with full kitchen and bar in Worcester Market.
      152 Green St, Worcester, MA 01604
      View Details
    • $35 SF/Yr
      113,926 SF

      Worcester Retail Space: Cove Development

      Prime 2,000 sq ft retail space in vibrant Canal District.
      89 Green St, Worcester, MA 01604
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    318 Shrewsbury St
    Worcester, MA 01604-4613
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.