Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1403 Maryland St Houston, TX 77006

    • Residential income homes
    • 3,110 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2214175
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 1403 Maryland St

    Year built
    1938
    Property size
    3,110 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a three-unit multifamily property located at 1403 Maryland Street in Houston, Texas's desirable Montrose neighborhood, within the charming Hyde Park subdivision. The property, built in 1938 and boasting 3,110 square feet, sits on a lot that could be combined with the adjacent 1405 Maryland Street for a total of 10,000 square feet. Currently operating at 100% occupancy, this asset offers a compelling return with staggered lease expirations and a history of low vacancy (less than 2 months over 10 years) and high tenant renewal rates (exceeding 90%). The property has undergone significant renovations in 2015, 2023, and 2024, reflecting the owner's commitment to meticulous maintenance and premium finishes. Upgrades include retrofits, upgraded fixtures, and pristine landscaping. The owner has actively managed operating expenses, including annual tax protests, resulting in cost savings passed on to tenants. This property is well-positioned to benefit from future rent growth and is offered at $1,100,000 ($366,667 per unit and $353.70 per square foot). The City of Houston is scheduled to repave Maryland Street and install a new water main in 2024 and 2025, further enhancing the property's value. Serious inquiries only.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.395808
    Latitude
    29.7482466

    Comparable in this City

    • $3,099,000
      9,240 SF

      Montrose Apartment Complex

      16-unit boutique building, high ROI
      2703 Mason St, Houston, TX 77006
      View Details
    • $799,000

      New Townhome Community in Montrose

      Gated townhome community near downtown Houston with stylish floor plans.
      1503 Vermont St, Houston, TX 77006
      View Details
    • $749,000

      Montrose Duplex with Income Potential

      Brick duplex in Houston's vibrant Montrose neighborhood with income potential.
      528 Hawthorne St, Houston, TX 77006
      View Details
    • $360,000

      Remodeled Condo in Montrose

      Updated 2-bedroom, 2-bath condo in vibrant Houston neighborhood.
      2516 Commonwealth St, Houston, TX 77006
      View Details
    • $1,880,000

      Westmoreland 8-Unit Apartment Complex

      Fully occupied, updated 8-unit apartment complex in Houston's Westmoreland neighborhood.
      429 Hawthorne St, Houston, TX 77006
      View Details
    • $1,295,000

      Montrose Multifamily Investment Opportunity

      Well-maintained 6-unit property in prestigious Montrose area.
      3403 Yupon St, Houston, TX 77006
      View Details

    Similar Nearby for Sale

    • $3,099,000
      9,240 SF

      Montrose Apartment Complex

      16-unit boutique building, high ROI
      2703 Mason St, Houston, TX 77006
      View Details
    • $799,000

      New Townhome Community in Montrose

      Gated townhome community near downtown Houston with stylish floor plans.
      1503 Vermont St, Houston, TX 77006
      View Details
    • $875,000

      Montrose Multifamily Home For Sale

      Multi-family home in Montrose area with 4 bedrooms/bathrooms.
      324 W Alabama St, Houston, TX 77006
      View Details
    • $240,000

      New Montrose Condo with Views

      Sleek 1-bed, 1-bath condo in prime Montrose location.
      214 Welch St, Houston, TX 77006
      View Details
    • $900,000

      Historic Montrose Manor on Westheimer

      Iconic 1915 manor with retail/office potential in Montrose.
      239 Westheimer Rd, Houston, TX 77006
      View Details
    • $1,200,000

      Montrose Duplex with Live-Work Potential

      Spacious Montrose duplex offers live-work, investment, or conversion options.
      3416 Audubon Pl, Houston, TX 77006
      View Details

    Similar Nearby for Lease

    • $2,680 /Mo
      1,033 SF

      Houston Museum District Apartment

      Apartment with skyline views in the Museum District.
      4899 Montrose Blvd, Houston, TX 77006
      View Details
    • Contact for pricing
      3,959 SF

      Prime Houston Office Space

      3,959 SF Office Building, Houston, TX
      1105 Milford St, Houston, TX 77006
      View Details
    • $37 SF/Yr
      2,127 SF

      Retail Space For Rent

      Retail space available for lease in Houston, Texas.
      2600 Travis St, Houston, TX 77006
      View Details
    • Contact for pricing
      8,706 SF

      Richmond Avenue Retail Space

      Retail space available for lease on Richmond Avenue.
      5636 Richmond Ave, Houston, TX 77006
      View Details
    • Contact for pricing
      27,662 SF

      Westheimer Road Office Space Available

      Office space available for lease on Westheimer Road.
      4100 Westheimer Rd, Houston, TX 77006
      View Details
    • Contact for pricing
      1,120 SF

      Retail Space on Richmond Avenue

      Retail space available for lease on Richmond Avenue, Houston.
      4001 Richmond Ave, Houston, TX 77006
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1403 Maryland St
    Houston, TX 77006
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.