Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2105 Murchison Dr El Paso, TX 79930

    • Commercial real estate
    • 4,888 SF
    • 0.12 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-3605815
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 2105 Murchison Dr

    Year built
    1910
    Lot size
    0.12 lot acres
    Property size
    4,888 SF
    Property type
    Commercial real estate
    APN
    H453999021A3600

    Description

    Exceptional investment opportunity in El Paso, Texas. This Class A, 5-unit apartment building boasts a strong 9.60% capitalization rate and a current Net Operating Income (NOI) of $59,500. The property, located at 2105 Murchison Dr, El Paso, TX 79930, comprises two buildings on a 0.12-acre lot, with a total of 4,888 square feet. Built in 1910, the two-story structure is zoned R5 and features five units, currently showing a 90% occupancy rate. Four of the five units are occupied by active tenants. The pro-forma NOI also stands at $59,500, indicating consistent and reliable income generation. This multifamily property presents a compelling opportunity for investors seeking a core investment in apartments, offering both strong cash flow and potential for future appreciation. The property's convenient location and the existing tenant base contribute to its overall attractiveness. The property's APN is H453999021A3600. This is a turnkey investment ready for immediate income generation. Serious inquiries only.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.47313149
    Latitude
    31.78324241

    Comparable in this City

    • $1,200,000
      0.34 Acres

      El Paso Income Property

      Six income-generating units with warehouse in Central El Paso.
      2731 Idalia Ave, El Paso, TX 79930
      View Details
    • $199,999
      1,433 SF

      El Paso Multifamily Home

      Move-in ready home with separate apartment for rental income.
      3510 Porter Ave, El Paso, TX 79930
      View Details
    • New
      $195,000
      1,144 SF

      El Paso Duplex Near 5Points

      Duplex near 5 Points district, each unit: 1BR/1BA.
      1813 Alabama St, El Paso, TX 79930
      View Details
    • $230,000
      966 SF

      Remodeled Home with Income Potential

      Remodeled home with apartment for rental or multi-generational living.
      3905 Nashville Ave, El Paso, TX 79930
      View Details
    • $415,000
      1,371 SF

      Two Homes, One Opportunity

      Two homes side-by-side, ideal for living, renting, or investment.
      3317-3319 Mobile Ave, El Paso, TX 79930
      View Details
    • $118,000
      1,281 SF

      El Paso Duplex Investment Opportunity

      Value-add duplex in central El Paso with investment potential.
      3327 Mobile Ave, El Paso, TX 79930
      View Details

    Similar Nearby for Sale

    • New
      $195,000
      1,144 SF

      El Paso Duplex Near 5Points

      Duplex near 5 Points district, each unit: 1BR/1BA.
      1813 Alabama St, El Paso, TX 79930
      View Details
    • $230,000
      966 SF

      Remodeled Home with Income Potential

      Remodeled home with apartment for rental or multi-generational living.
      3905 Nashville Ave, El Paso, TX 79930
      View Details
    • $415,000
      1,371 SF

      Two Homes, One Opportunity

      Two homes side-by-side, ideal for living, renting, or investment.
      3317-3319 Mobile Ave, El Paso, TX 79930
      View Details
    • $1,200,000
      0.34 Acres

      El Paso Income Property

      Six income-generating units with warehouse in Central El Paso.
      2731 Idalia Ave, El Paso, TX 79930
      View Details
    • $199,999
      1,433 SF

      El Paso Multifamily Home

      Move-in ready home with separate apartment for rental income.
      3510 Porter Ave, El Paso, TX 79930
      View Details
    • $118,000
      1,281 SF

      El Paso Duplex Investment Opportunity

      Value-add duplex in central El Paso with investment potential.
      3327 Mobile Ave, El Paso, TX 79930
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,150 SF

      Retail Space in El Paso

      Retail space available for rent in El Paso, Texas.
      4020 Monroe Ave, El Paso, TX 79930
      View Details
    • $695 /Mo
      1,307 SF

      El Paso Commercial Space Available

      Commercial space in high-traffic area, ideal for retail or office.
      3524 Hayes Ave, El Paso, TX 79930
      View Details
    • $8,200 /Mo
      3,920 SF

      El Paso Call Center Space

      Call center space for lease with included amenities.
      3210 Dyer St, El Paso, TX 79930
      View Details
    • $1,700 /Mo
      8,712 SF

      Retail Space on Dyer Street

      Retail space for lease with high visibility on Dyer.
      4320 Dyer St, El Paso, TX 79930
      View Details
    • Contact for pricing
      1,500 SF

      Grant Ave Retail/Office Space

      Prime El Paso location, flexible space available.
      2002 Grant Ave, El Paso, TX 79930
      View Details
    • $750 /Mo
      Pending

      El Paso Commercial Space Available

      Prime commercial space for lease in El Paso's Morningside Heights.
      3524 Hayes Ave, El Paso, TX 79930
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2105 Murchison Dr
    El Paso, TX 79930
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.