Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    25 Havell St Ossining, NY 10562

    • Commercial real estate
    • 1,560 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-5889823
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 25 Havell St

    Year built
    1865
    Property size
    1,560 SF
    Property type
    Commercial real estate
    APN
    420308901500000000008400002

    Description

    This exceptional investment opportunity presents a well-maintained, two-unit apartment building situated at 25 Havell Street in Ossining, New York. Built in 1865, this Class B property boasts a total of 1,560 square feet situated on a generous 10,019 square foot lot. The asking price is $625,000, translating to a price per square foot of $401 and a compelling 6.00% capitalization rate. The property features two spacious units, each offering its own unique characteristics, ensuring a steady income stream. Located in a prime area of Ossining, this property benefits from its proximity to the downtown area and its many amenities. The property's location within Westchester County provides access to a robust rental market, making it an attractive investment for discerning buyers. The basement is unfinished, and there are no common walls with adjacent units or homes. The Assessor's Parcel Number (APN) is 420308901500000000008400002. This is a rare chance to acquire a cash-flowing property in a highly desirable Westchester County location. Don't miss this chance to add a solid investment to your portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ossining
    County
    Westchester
    State
    New York
    Longitude
    -73.8608667
    Latitude
    41.1669288

    Comparable in this City

    • $179,000

      Desirable Ossining Co-op with Pool

      Two-bedroom co-op with hardwood floors, pool, and parking.
      119 South Highland Ave, Ossining, NY 10562
      View Details
    • $280,000

      Spacious Renovated Co-op Unit

      Renovated 3-bedroom co-op with open floor plan and patio.
      129-4 S Highland Ave, Ossining, NY 10562
      View Details
    • $245,000

      Ossining Multifamily Property for Sale

      Multifamily property available in Ossining, NY.
      84 Charter Cir, Ossining, NY 10562
      View Details
    • $240,000

      Ossining Condo Near Train Station

      Convenient 2-bedroom condo near train, restaurants, and waterfront park.
      135 Main St, Ossining, NY 10562
      View Details
    • $147,500

      Ossining Multifamily Property for Sale

      Multifamily property available in Ossining, New York.
      129 Highland Ave S, Ossining, NY 10562
      View Details
    • $225,000

      Spacious 2BR Garden Apartment

      Top-floor unit with pool, close to amenities and transportation.
      129-1 South Highland Ave, Ossining, NY 10562
      View Details

    Similar Nearby for Sale

    • $147,500

      Ossining Multifamily Property for Sale

      Multifamily property available in Ossining, New York.
      129 Highland Ave S, Ossining, NY 10562
      View Details
    • $225,000

      Spacious 2BR Garden Apartment

      Top-floor unit with pool, close to amenities and transportation.
      129-1 South Highland Ave, Ossining, NY 10562
      View Details
    • $130,000

      Ossining Multifamily Investment Opportunity

      Multifamily property for sale in Ossining, New York.
      127 S Highland Ave, Ossining, NY 10562
      View Details
    • $385,000

      Spacious Apartment with Hudson Views

      Two-bedroom apartment with Hudson River views and updated amenities.
      16-1 Rockledge Ave, Ossining, NY 10562
      View Details
    • $179,000

      Desirable Ossining Co-op with Pool

      Two-bedroom co-op with hardwood floors, pool, and parking.
      119 South Highland Ave, Ossining, NY 10562
      View Details
    • $280,000

      Spacious Renovated Co-op Unit

      Renovated 3-bedroom co-op with open floor plan and patio.
      129-4 S Highland Ave, Ossining, NY 10562
      View Details

    Similar Nearby for Lease

    • $3,450 /Mo

      Renovated Apartment with Hudson Views

      Fully renovated apartment with Hudson River views and modern amenities.
      13 Hunter St, Ossining, NY 10562
      View Details
    • $3,200 /Mo

      Renovated Three Bedroom Apartment

      Bright, renovated 3BR apartment with modern amenities in Ossining.
      11 Stone Ave, Ossining, NY 10562
      View Details
    • $2,950 /Mo

      Ossining Apartment for Rent

      Apartment in Ossining available for rent at $2950.
      125 Main St, Ossining, NY 10562
      View Details
    • $895 /Mo

      Modern Office Building For Rent

      Three-story office building with modern amenities and prime location.
      8 Revolutionary Rd, Ossining, NY 10562
      View Details
    • $1,975 /Mo
      1,266 SF

      Downtown Ossining Mixed-Use Space

      Versatile space with natural light and accessible overhead door.
      195 Main St, Ossining, NY 10562
      View Details
    • $2,500 /Mo

      Ossining Warehouse/Garage Space Available

      Large garage/warehouse space with high ceilings in Ossining.
      61 Central Ave, Ossining, NY 10562
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 Havell St
    Ossining, NY 10562
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.