Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Port Jervis Retail/Vehicle Property Title is generated by Realmo AI

    73 Kingston Ave, Port Jervis, NY 12771

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    5,200 SF building with showroom, service bays, and parking.

    Type:Retail, Special Purpose
    Property size:
    5,200 SF
    Lot size:
    1.95 Acres
    Price / SF:
    $211/SF
    Added:
    Sep 23, 2024
    Days on Market:
    618
    Last Refresh:
    May 12 at 8:47 pm

    Property Features for 73 Kingston Ave

    General Information

    Standard status
    Active
    Size
    5,200 SF
    Lot size
    1.95 Acres
    Property subtype
    Retail, Special Purpose

    Building Details

    Year Built
    1980

    We can help!

    Listing Contact
    Jay Feinberg

    Listing agent Jay Feinberg License #NY 10301202659

    Listing office KW Commercial Hudson Valley United

    Listing date Sep 23, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of KW Commercial Hudson Valley United

    HighLights

    • 100% Occupancy: Start generating income immediately with existing tenants.
    • Prime Location: Benefit from a thriving Port Jervis location, with steady demand.
    • 5,200 SF Building: Includes a vehicle showroom, 5 service bays, and a large parking lot.
    • Four Adjoining Parcels: Property comprised of 4 adjoined parcels totaling 1.95 acres.
    • Convenient Zoning: Zoned SC, ideal for retail or vehicle‑related businesses.
    • Well‑Maintained: Built in 1980 and maintained in good condition.

    Overview

    This property, located at 73 Kingston Ave, Port Jervis, NY, presents an opportunity for retail or vehicle-related investors. The property consists of four adjoining parcels totaling 1.95 acres: 73 Kingston Ave, 75 Kingston Ave, 77 Kingston Ave and 15 Hamilton St. The 5,200 SF building, constructed in 1980, features a vehicle showroom and five service bays, complemented by a large parking lot. The property is currently fully occupied by two tenants in the building and a third tenant leasing parking lot space. Zoned SC, the property is suitable for a range of retail or vehicle-related businesses. The property is well-maintained and offers immediate income-generating potential in the Port Jervis area, leveraging the demand for retail and vehicle-related services.

    Local Financial Insights For Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $93.6k $18.00
    − Vacancy −$3.9k −$0.76
    EGI $89.7k $17.24
    − OpEx −$26.9k −$5.17
    NOI $62.8k $12.07
    5,200 SF · lease $18.00/SF/yr · vacancy 4.20% · expense 30.00%

    Alternative Uses

    Best Use
    Retail
    $896.7K
    $784.6K – $1.05M (±1% cap)
    NOI $62,768 @ 7.0% cap · market cap 5.71%
    Second Best
    Industrial
    $622.3K
    $544.5K – $726.0K (±1% cap)
    NOI $43,559 @ 7.0% cap · market cap 3.96%
    Theoretical Best
    Office A
    $1.43M
    $1.25M – $1.66M (±1% cap)
    NOI $99,840 @ 7.0% cap · market cap 9.08%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    CNG Insurance Agency Insurance Agency U-Haul Neighborhood Dealer Car Rental Facility Auto Dreams Group ... Car Dealership

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Port Jervis Tire & Auto Center — 42-46 E Main St, Port Jervis, NY 12771
    • U-Haul Neighborhood Dealer — 1 Kingston Ave, Port Jervis, NY 12771
    • NextCar — 42-46 E Main St, Port Jervis, NY 12771
    • U-Haul Neighborhood Dealer — 73 Kingston Ave, Port Jervis, NY 12771

    Location Insight

    • Map
    • Local Demand
    City
    Port Jervis
    County
    Sullivan
    State
    New York
    Longitude
    -74.6800358
    Latitude
    41.3794766

    Nearby Similar for Sale

    • $499,800

      Restaurant Property Near Interstate 84

      Commercial restaurant property near Interstate 84, accessible from NY and NJ.
      87 S Maple Avenue, Port Jervis, NY 12771
      View Details
    • $298,900
      11,727 SF

      Versatile Storage Building in Tri-State Hub

      Two-section storage building on corner lot in Port Jervis.
      40 Pennsylvania Ave, Port Jervis, NY 12771
      View Details
    • $329,000

      Classic Duplex in Port Jervis

      Spacious duplex in desirable location, close to amenities and transportation.
      14 West Street, Port Jervis, NY 12771
      View Details
    • $499,800

      Restaurant Property Near Interstate 84

      Commercial restaurant property for sale near Interstate 84.
      87 S Maple Ave, Port Jervis, NY 12771
      View Details
    • $339,990

      Port Jervis Multifamily Opportunity

      Multifamily property for sale in Port Jervis, New York.
      149 Jersey Avenue, Port Jervis, NY 12771
      View Details
    • $499,900

      Restaurant Near Interstate 84

      Commercial restaurant property near Interstate 84, Port Jervis.
      87 S Maple Avenue, Port Jervis, NY 12771
      View Details
    • $799,000

      Renovated Multifamily Investment Property

      Turnkey four-unit property near Delaware River and downtown Port Jervis.
      172 Front Street, Port Jervis, NY 12771
      View Details
    • $429,000

      Mixed-Use Building with Updated Apartment

      Mixed-use property featuring offices and an updated two-bedroom apartment.
      136 Jersey Ave, Port Jervis, NY 12771
      View Details
    • $275,000
      4,080 SF

      Mid-Century Warehouse Ready For Redevelopment

      4,080 SF warehouse with high ceilings and roll-up bay doors.
      7 Mill Street #5, Port Jervis, NY 12771
      View Details
    • $6,500,000
      28,000 SF

      Medical Space with Redevelopment Potential

      28,000 SF medical space suitable for redevelopment.
      161 E Main Street, Port Jervis, NY 12771
      View Details
    • $549,000

      Mixed-Use Property in Port Jervis

      Mixed-use property with storefronts and residential units in high-traffic area.
      116 Jersey Avenue, Port Jervis, NY 12771
      View Details
    • $999,000

      Port Jervis Commercial Opportunity

      Established auto dealership on 1.95 acres with income streams.
      73-77 Kingston Avenue, Port Jervis, NY 12771
      View Details

    FAQs

    What type of property is this?
    Automotive property - 5,200 SF building with showroom, service bays, and parking.
    Where is this automotive property located?
    The property is located at 73 Kingston Ave Port Jervis, NY.
    What is the asking price?
    The asking price for this property is $1,099,000.
    What are key features of this property?
    This property features: 100% Occupancy: Start generating income immediately with existing tenants.; Prime Location: Benefit from a thriving Port Jervis location, with steady demand.; 5,200 SF Building: Includes a vehicle showroom, 5 service bays, and a large parking lot.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Jay Feinberg
    Real Estate License ID: NY 10301202659
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    73 Kingston Ave, Port Jervis, NY 12771
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!