Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    Waco, TX 76701

    • Land
    • 24.00 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details

    Lot size
    24.00 lot acres
    Property type
    Land

    Description

    This exceptional 24-acre commercial land parcel presents a unique investment opportunity in Waco, Texas. Strategically located on a hard corner at the intersection of I-35 and West Hilltop Street, this property boasts approximately 2,000 feet of I-35 feeder road frontage and approximately 850 feet of Hilltop Road frontage, ensuring excellent visibility and accessibility. The land is partially stabilized, with approximately 12 acres already developed. The property is situated roughly 10 miles north of Waco, offering convenient access to the city while benefiting from the high traffic volume of Interstate 35. The site provides excellent ingress and egress to both the north and south lanes of I-35, making it ideal for a variety of commercial uses. The asking price is $2,090,880, translating to $2.00 per square foot. The seller is willing to subdivide the property. This location offers unparalleled exposure and connectivity, making it an exceptional opportunity for developers and investors seeking a high-impact commercial site in a rapidly growing area. The property is located in McLennan County, Texas, with a Waco, TX 76701 zip code.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Waco
    County
    McLennan
    State
    Texas
    Longitude
    -97.1008
    Latitude
    31.6891

    Comparable in this City

    • Value Estimation by Request
      1.33 Acres

      603 10Th St

      Land • 1.33 Acres
      603 10Th St, Waco, TX 76701
      View Details
    • Value Estimation by Request
      0.48 Acres

      1018 Franklin Ave

      Lifestyle centers • 9,600 SF
      1018 Franklin Ave, Waco, TX 76701
      View Details
    • Value Estimation by Request
      9.70 Acres

      Ritchie Rd

      Land • 9.70 Acres
      0 Ritchie Rd, Waco, TX 76701
      View Details
    • Value Estimation by Request
      2,452 SF

      1530 Washington Ave

      Lifestyle centers • 2,452 SF
      1530 Washington Ave, Waco, TX 76701
      View Details
    • Value Estimation by Request

      1601 Washington Ave

      Lifestyle centers
      1601 Washington Ave, Waco, TX 76701
      View Details
    • Value Estimation by Request
      0.73 Acres

      2215 Franklin Ave

      Land • 0.73 Acres
      2215 Franklin Ave, Waco, TX 76701
      View Details

    Similar Nearby for Sale

    • $2,000,000
      2.57 Acres

      Downtown Waco Development Land

      Prime 2.57-acre tract, C-3 zoning.
      901 Columbus Ave, Waco, TX 76701
      View Details
    • $1,800,000
      17,226 SF

      Downtown Waco Warehouse - Huge Potential

      Historic Waco warehouse, prime location, redevelopment opportunity.
      701 Austin Ave, Waco, TX 76701
      View Details
    • $784,080
      0.90 Acres

      Downtown Waco Warehouse Opportunity

      Prime Waco industrial land, high-density zoning.
      2116 Columbus Ave, Waco, TX 76701
      View Details
    • Contact for pricing
      0.73 Acres

      Franklin Ave Waco Development Land

      0.73-acre prime Waco redevelopment site.
      2215 Franklin Ave, Waco, TX 76701
      View Details
    • Contact for pricing
      1.33 Acres

      Edinburg Retail Space - Great Value

      Prime Edinburg location, 2nd gen restaurant space.
      603 10Th St, Waco, TX 76701
      View Details
    • Contact for pricing
      0.48 Acres

      Downtown Waco Retail Center

      Fully Leased, High-Traffic Location
      1018 Franklin Ave, Waco, TX 76701
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      1,447 SF

      Uptown Waco Retail Space - 1447 SF

      Prime Waco retail space, move-in ready.
      1701 Austin Ave, Waco, TX 76701
      View Details
    • $6 SF/Yr
      10,480 SF

      Downtown Waco Office Space

      Historic building, 10,480 sq ft, high foot traffic
      526 Austin Ave, Waco, TX 76701
      View Details
    • $28 SF/Yr
      17,226 SF

      Downtown Waco Retail Opportunity

      17,226 SF Retail Building, Waco, TX
      701 Austin Ave, Waco, TX 76701
      View Details
    • $18 SF/Yr

      Prime Waco Retail Space

      Downtown Waco retail opportunity. High foot traffic.
      1601 Washington Ave, Waco, TX 76701
      View Details
    • Contact for pricing
      7,000 SF

      Downtown Waco Retail Opportunity

      Prime Retail Space, Flexible Layout
      112 Mary Ave, Waco, TX 76701
      View Details
    • Contact for pricing
      1,901 SF

      Uparks Village Three Retail Space

      Prime Waco Retail, 1,392-1,901 sq ft.
      300 2Nd St, Waco, TX 76701
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Waco, TX 76701
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.