Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    601 13Th Ave Los Angeles, CA 90731

    • Apartment buildings
    • 5,331 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 601 13Th Ave

    Year built
    1921
    Property size
    5,331 SF
    Property type
    Apartment buildings

    Description

    This exceptional 11-unit apartment building in Los Angeles' San Pedro neighborhood presents a compelling investment opportunity. The property, located at 601 W 13th St, boasts 5,331 square feet across two buildings and two stories, situated on a 9,002 square foot lot (APN 7454-025-010). Built in 1921 and renovated in 2023, this Class C multifamily property features a desirable unit mix: six studios, one one-bedroom/one-bathroom, two two-bedroom/one-bathroom, one three-bedroom/one-bathroom, and one three-bedroom/two-bathroom unit. The current asking price is $2,050,000, translating to $186,364 per unit and $384.54 per square foot. The property currently generates a Net Operating Income (NOI) of $139,371, representing a 6.80% cap rate. However, a pro-forma analysis projects a significantly higher NOI of $183,802 and an 8.97% cap rate, reflecting the value-add potential of four currently vacant units ready for immediate rental income. The property's strategic location near major Los Angeles Waterfront Developments promises substantial future appreciation and rental growth within a strong, appreciating market. The permitted zoning is LARD 1.5. This property offers immediate rental upside and significant long-term growth potential in a prime Los Angeles location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.29
    Latitude
    33.7323

    Comparable in this City

    • Value Estimation
      $410,000
      10,918 SF

      727 Alma St

      APARTMENT HOUSE (5+ UNITS) • 10,918 SF
      727 Alma St, San Pedro, CA 90731-3065
      View Details
    • Value Estimation
      $405,000
      4,911 SF

      3828 Carolina St

      APARTMENT HOUSE (5+ UNITS) • 4,911 SF
      3828 Carolina St, San Pedro, CA 90731-6959
      View Details
    • Value Estimation
      $590,000
      17,740 SF

      777 Hamilton Ave

      APARTMENT HOUSE (5+ UNITS) • 17,740 SF
      777 Hamilton Ave, San Pedro, CA 90731-6367
      View Details
    • Value Estimation
      $350,000
      13,120 SF

      703 Hamilton Pl, Unit A

      APARTMENT HOUSE (5+ UNITS) • 13,120 SF
      703 Hamilton Pl, San Pedro, CA 90731-6344
      View Details
    • Value Estimation
      $320,000
      9,074 SF

      822 Leland St

      APARTMENT HOUSE (5+ UNITS) • 9,074 SF
      822 Leland St, San Pedro, CA 90731-2949
      View Details
    • Value Estimation
      $530,000
      10,581 SF

      746 Paseo Del Mar

      APARTMENT HOUSE (5+ UNITS) • 10,581 SF
      746 Paseo Del Mar, San Pedro, CA 90731
      View Details

    Similar Nearby for Sale

    • $1,350,000

      San Pedro Multifamily Investment Opportunity

      Six-unit multifamily property in San Pedro with rental upside.
      663 W 5Th St, San Pedro, CA 90731
      View Details
    • $2,195,000
      6,910 SF

      San Pedro Multifamily Investment Opportunity

      Eight-unit apartment building in San Pedro with value-add potential.
      1129 W 10Th St, San Pedro, CA 90731
      View Details
    • $1,650,000
      4,232 SF

      San Pedro Mixed-Use Building

      Four-unit mixed-use building with renovated commercial spaces in San Pedro.
      660 W 7Th St, San Pedro, CA 90731
      View Details
    • $1,900,000

      San Pedro Multifamily Investment Opportunity

      Well-maintained 6-unit apartment building in Vista Del Oro neighborhood.
      972 W 12Th St, San Pedro, CA 90731
      View Details
    • $1,195,000

      Multifamily Property Near Main Channel

      7-unit apartment building near waterfront with seller financing.
      1309 S Mesa St, San Pedro, CA 90731
      View Details
    • $1,240,000

      San Pedro Five-Unit Apartment Building

      Five-unit apartment building in San Pedro, not subject to RSO.
      560 W 4Th St, San Pedro, CA 90731
      View Details

    Similar Nearby for Lease

    • $2,695 /Mo

      Spacious Remodeled Apartment with Balcony

      Bright, remodeled 2-bedroom apartment with balcony and garage parking.
      939 S Cabrillo Ave, San Pedro, CA 90731
      View Details
    • $1,950 /Mo

      San Pedro Apartment Near Downtown

      Charming 2-bedroom apartment near Downtown San Pedro.
      469 W Oliver St, San Pedro, CA 90731
      View Details
    • $3,250 /Mo

      Ocean View Three-Bedroom Apartment

      Three-bedroom apartment with ocean views and gated parking.
      1279 W 24Th St, San Pedro, CA 90731
      View Details
    • $2,500 /Mo
      1,050 SF

      San Pedro Multifamily Unit For Rent

      Two-bedroom unit with new flooring and paint available for rent.
      664 W 7Th St, San Pedro, CA 90731
      View Details
    • $15,300 /Mo

      San Pedro Retail/Office Space

      Retail or office space available for lease in San Pedro.
      624 S Pacific Ave, San Pedro, CA 90731
      View Details
    • $30 SF/Yr
      292,000 SF

      Topaz Tower Retail Space

      Downtown San Pedro Retail Opportunity
      222 6Th St, Los Angeles, CA 90731
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    601 13Th Ave
    Los Angeles, CA 90731
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.