Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    4113 G St, Unit 21 Philadelphia, PA 19124-5117

    • Retail space
    • 9,206 SF
    • 0.97 lot acres
    OFF-MARKET
    Last Sale
    Mar 02, 2025
    $2,500,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-4322662
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Family Dollar / School Supply Store / Toy Store
    • Mofongos / Food Court
    • Alta Cocina Philly / Restaurant
    • Amazon Locker - Patricio / Shipping And Mailing Service

    Property Details for 4113 G St

    Year built
    2015
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.97 lot acres
    Property size
    9,206 SF
    Zone code
    I2
    Property type
    Retail space
    APN
    88-2-1640-20
    APU
    882164020

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a 9,026 square foot retail property located at 4116 G St, Philadelphia, PA 19124. The property is currently 100% occupied by a portfolio of Dollar General, Dollar Tree, and Family Dollar stores under an absolute NNN lease with a credit-rated corporate guarantee. The lease boasts a remaining term of six years with six, five-year renewal options, each including a 10% rent increase. A significant 10% rent bump is also scheduled for 2025. The current lease expires September 30, 2030. The property features a 7.85% cap rate and a net operating income (NOI) of $201,576. Built in 2015, this upgraded brick building sits on a 0.97-acre lot in a dense retail corridor with high traffic counts exceeding 26,183 vehicles per day. Nearby national tenants include CVS, Marshalls, Pep Boys, and numerous other well-known brands. The property benefits from its proximity to Philadelphia International Airport and St. Christopher's Hospital for Children. The surrounding area boasts approximately 928,428 residents within a five-mile radius, with an average household income exceeding $348,059. This property offers a compelling combination of strong tenant occupancy, a favorable lease structure, and a prime location within a thriving market. The asking price is $2,567,847.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.1117
    Latitude
    40.011
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $28,914
    $1,445,907
    $619,693
    $2,065,600
    -
    $1,445,907
    $619,693
    $2,065,600

    Comparable in this City

    • Value Estimation
      $255,000
      5,250 SF

      4602 Frankford Ave

      STORE, RETAIL OUTLET • 5,250 SF
      4602 Frankford Ave, Philadelphia, PA 19124-5804
      View Details
    • Value Estimation
      $255,000
      1,564 SF

      4424 Frankford Ave

      RETAIL STORES (PERSONAL SERVICES) • 1,564 SF
      4424 Frankford Ave, Philadelphia, PA 19124-3637
      View Details
    • Value Estimation
      $245,000
      414 SF

      4657 Castor Ave

      RETAIL STORES (PERSONAL SERVICES) • 414 SF
      4657 Castor Ave, Philadelphia, PA 19124
      View Details
    • Value Estimation
      $750,000
      4,200 SF

      1056 Lycoming St, Unit 62

      RETAIL STORES (PERSONAL SERVICES) • 4,200 SF
      1056 Lycoming St, Philadelphia, PA 19124-5237
      View Details
    • Value Estimation
      $260,000
      3,427 SF

      4020 Kensington Ave

      RETAIL STORES (PERSONAL SERVICES) • 3,427 SF
      4020 Kensington Ave, Philadelphia, PA 19124-4447
      View Details
    • Value Estimation
      $275,000
      7,715 SF

      1901 Hunting Park Ave, Unit 25

      RETAIL STORES (PERSONAL SERVICES) • 7,715 SF
      1901 Hunting Park Ave, Philadelphia, PA 19124-4443
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      297,987 SF

      Industrial Building with Retail Portion

      Large industrial building with retail component for sale.
      1501 Unity St, Philadelphia, PA 19124
      View Details
    • $329,900
      1,564 SF

      Triplex with Commercial Space

      Well-maintained triplex in Oxford Circle with commercial basement.
      5451 Oakland St, Philadelphia, PA 19124
      View Details
    • $150,000
      1,980 SF

      Mixed-Use Duplex in Frankford

      Versatile mixed-use duplex in Philadelphia's Frankford neighborhood.
      1619 Kinsey St, Philadelphia, PA 19124
      View Details
    • Contact for pricing
      8,557 SF

      Retail Property in Philadelphia

      Retail property available for sale in Philadelphia, Pennsylvania.
      5272 Torresdale Ave, Philadelphia, PA 19124
      View Details
    • $3,500,000
      0.51 Acres

      Versatile Philadelphia Restaurant/Nightclub Opportunity

      Spacious, upgraded restaurant/nightclub with liquor license and two kitchens.
      2154-72 Bridge St, Philadelphia, PA 19124
      View Details
    • Contact for pricing
      2,624 SF

      Drive-Thru Restaurant Opportunity

      Drive-thru restaurant with high visibility in dense residential area.
      3975 Kensington Ave, Philadelphia, PA 19124
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      12,848 SF

      Retail Space with Ample Parking

      Highly visible retail space with flexible sizing and ample parking.
      1020-1050 E Hunting Park Ave, Philadelphia, PA 19124
      View Details
    • Contact for pricing
      3,200 SF

      Retail Space on Castor Avenue

      Retail space available in Northeast Philadelphia near Roosevelt Boulevard.
      4501 Castor Ave, Philadelphia, PA 19124
      View Details
    • $2,500 /Mo
      3,485 SF

      Renovated Commercial Space in Philadelphia

      Move-in-ready commercial space with flexible layout in Philadelphia.
      4519 Frankford Ave, Philadelphia, PA 19124
      View Details
    • $20 SF/Yr
      9,180 SF

      Retail Space Available For Rent

      9,180 square foot retail space available for rent.
      1955 W Hunting Park Ave, Philadelphia, PA 19124
      View Details
    • Contact for pricing
      3,945 SF

      Frankford Avenue Retail/Medical Space

      Retail or medical space near Frankford Transportation Center.
      4821-27 Frankford Ave, Philadelphia, PA 19124
      View Details
    • Contact for pricing
      1,550 SF

      Retail Space on Roosevelt Boulevard

      Retail space with high traffic and proven tenant stability.
      4600 E Roosevelt Blvd, Philadelphia, PA 19124
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4113 G St, Unit 21
    Philadelphia, PA 19124-5117
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.