86 Mapleville Main Street Burrillville, RI 02839
COMMERCIAL - Burrillville, RI
- Added:
- May 27, 2026
- Days on Market:
- 47
- Last Refresh:
- Jul 12 at 4:06 pm
Property Features for 86 Mapleville Main Street
General Information
- Property type
- Commercial Sale
- Property subtype
- Apartment
- Parking
- 6
- Standard status
- Active
- Size
- 3,008 SF
- Lot size
- 0.15 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 3996
Utilities
- Water source
- Well
Building Details
- Year built
- 1981
- Floors in Building
- 2
- Number of units
- 2
- Building materials
- Brick, Masonry
Listing agent Scott McGee License #232155 (401) 232-3900
Listing office Re/Max Properties 696 Douglas Pike, SMITHFIELD, RI (401) 232-3900
Listing date May 27, 2026
Copyright © 2026 State Wide MLS of Rhode Island, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Leased convenience store provides immediate income.
- Two one‑bedroom apartments offer additional rental income.
- Building is in good shape.
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $54.1k | $18.00 |
| − Vacancy | −$5.6k | −$1.85 |
| EGI | $48.6k | $16.15 |
| − OpEx | −$12.1k | −$4.04 |
| NOI | $36.4k | $12.11 |
