Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    RV Park with Residential Potential Title is generated by Realmo AI

    822 County Rd 411, Pecos, TX 79772

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $350,000

    RV park featuring 50 spaces and residential dwelling.

    Type:General Commercial
    Added:
    Aug 22, 2022
    Days on Market:
    1364
    Last Refresh:
    Apr 1 at 8:51 pm

    Property Features for 822 County Rd 411

    General Information

    Standard status
    Active
    Property subtype
    General Commercial

    Building Details

    Year Built
    1984

    We can help!

    Listing Contact
    Sonya Luna

    Listing agent Sonya Luna

    Listing office EXP Realty, LLC

    Listing date Aug 22, 2022

    Source Xome

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty, LLC

    HighLights

    • 50 RV spaces available
    • Enjoy the outdoors under the expansive 85' X 85' awning of main home
    • 30' X 30' Pavillion equipped with 2 BBQ pits, 1 smoker, and 3 picnic tables
    • Water well pump and motor replaced a month ago, producing 20 gallons per minute
    • Sewer drainage lines are in place with permits
    • Convenient propane tank‑refill station on site

    Overview

    This property includes a residential dwelling with 2 bedrooms and 1.5 bathrooms, featuring knotty pine wood in the bathroom and a cedar wood closet. The main home has an 85' x 85' awning. The property also includes 50 RV spaces, with awnings over 11 sites. The stove is gas-powered, while all other appliances are electric. Sewer drainage lines are installed with permits. The well house contains parts for the campers on the right side and produces 20 gallons per minute, filling a large tank. It currently operates on 3-horse pumps, and the water well pump and motor were replaced a month ago. A 30' x 30' pavilion is equipped with 2 BBQ pits, 1 smoker, and 3 conventional picnic tables. Additional features include tool rooms and a propane tank refill station.
    Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Map

    City
    Pecos
    County
    Reeves
    State
    Texas
    Longitude
    -103.6495899
    Latitude
    31.2163975

    Nearby Similar for Sale

    • $850,000
      9,500 SF

      Turnkey Commercial Building in Pecos

      Two-story, 9,500 sq ft commercial building in downtown Pecos.
      236 S Oak St, Pecos, TX 79772
      View Details
    • $975,000
      7,920 SF

      Pecos, TX Office Building

      Office building in Pecos with multiple offices and expansion plans.
      1300 S Cedar, Pecos, TX 79772
      View Details
    • $999,000
      5,622 SF

      New Apartment Complex Investment

      Fully occupied six-unit apartment complex completed in 2025.
      2208 S Park St, Pecos, TX 79772
      View Details
    • $140,000
      3,582 SF

      Pecos Office Building For Sale

      Commercial building near downtown Pecos, ideal for multi-offices.
      205 S Cypress St, Pecos, TX 79772
      View Details
    • $675,000
      1,368 SF

      Established Spirits Business For Sale

      Turnkey spirits business on high-visibility corner in Pecos, TX.
      230 S Cedar, Pecos, TX 79772
      View Details
    • $185,000
      1,110 SF

      Pecos Commercial Property For Sale

      Commercial property in high-traffic area, ideal for business or retail.
      511 S Eddy St, Pecos, TX 79772
      View Details
    • $815,000
      7,925 SF

      New Triplex Investment Opportunity

      New construction triplex with spacious units, ideal for investors.
      407 Lincoln St, Pecos, TX 79772
      View Details
    • $815,000
      7,925 SF

      New Triplex Investment Opportunity

      New construction triplex completed in 2026, ideal for investors.
      407 Lincoln Street, Pecos, TX 79772
      View Details
    • $430,000
      2,342 SF

      Fully Occupied Pecos Duplex

      Well-situated duplex in Pecos, TX, generating $3,000 monthly income.
      1506 S Cherry St, Pecos, TX 79772
      View Details
    • $225,000
      640 SF

      Two Mobile Homes in Pecos

      Two well-maintained mobile homes perfect for oil field workers.
      1828 S Redbud St., Pecos, TX 79772
      View Details
    • $250,000
      2,875 SF

      Downtown Pecos Commercial Property

      Commercial property in thriving downtown Pecos, near amenities.
      309 S Oak St, Pecos, TX 79772
      View Details
    • $1,525,000
      1,384 SF

      Expansive Pecos Farm and Ranch

      610-acre property ideal for agriculture, commercial, or recreational use.
      610 Acres FM-2119, Pecos, TX 79772
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - RV park featuring 50 spaces and residential dwelling.
    Where is this mobile home & rv park located?
    The property is located at 822 County Rd 411 Pecos, TX.
    What is the asking price?
    The asking price for this property is $350,000.
    What are key features of this property?
    This property features: 50 RV spaces available; Enjoy the outdoors under the expansive 85' X 85' awning of main home; 30' X 30' Pavillion equipped with 2 BBQ pits, 1 smoker, and 3 picnic tables
    (888) 519-7431
    We can help!
    Listing Contact
    Sonya Luna
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    822 County Rd 411, Pecos, TX 79772
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!