Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Waterfront Double Lot Opportunity Title is generated by Realmo AI

    817 2nd Avenue Northwest, Ruskin, FL 33570

    View on Map
    Claim this Listing
    For Sale
    $450,000

    Approved waterfront double lot suitable for various development options.

    Type:Commercial Sale / Multi-Family
    Property size:
    2,346 SF
    Price / SF:
    $191/SF
    Added:
    Jun 5, 2021
    Days on Market:
    1822
    Last Refresh:
    Mar 13 at 12:20 pm

    Property Features for 817 2nd Avenue Northwest

    General Information

    Standard status
    Active
    Size
    2,346 SF
    Property subtype
    Commercial Sale / Multi-Family

    Building Details

    Year Built
    1972

    We can help!

    Listing Contact
    Debrah Hailey
    Debrah Hailey

    Listing agent Debrah Hailey License #684583

    Listing office RE/MAX REALTY UNLIMITED

    Listing date Jun 5, 2021

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX REALTY UNLIMITED

    HighLights

    • 180 feet of waterfront property on a saltwater canal
    • Zoned PD, allowing for up to 4 units, 2 homes, or 1 house
    • Double lot, providing ample building space
    • Waterfront view
    • Located in a quiet area of Ruskin
    • Mature landscaping

    Overview

    This property presents an opportunity for investors or builders, featuring 180 feet of waterfront on a double lot. Zoned PD, the property overlooks a saltwater canal and allows for the construction of up to four units, two homes, or a single house. Located in Ruskin, Florida, the site offers a setting for potential development. The property size is 2346 square feet.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $41.9k $17.88
    − Vacancy −$2.8k −$1.21
    EGI $39.1k $16.67
    − OpEx −$11.7k −$5.00
    NOI $27.4k $11.67
    2,346 SF · lease $17.88/SF/yr · vacancy 6.74% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $391.2K
    $342.3K – $456.4K (±1% cap)
    NOI $27,384 @ 7.0% cap · market cap 6.09%
    Second Best
    Apartment 5plus
    $308.2K
    $269.7K – $359.6K (±1% cap)
    NOI $21,576 @ 7.0% cap · market cap 4.79%
    Theoretical Best
    Office A
    $679.4K
    $594.5K – $792.7K (±1% cap)
    NOI $47,559 @ 7.0% cap · market cap 10.57%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Ruskin
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.424358
    Latitude
    27.719363

    Nearby Similar for Sale

    • $749,000
      1 SF

      Commercial Parcel Ready to Build

      0.76 acre commercial parcel in fast-growing Ruskin corridor.
      2282 JUNGLE DRIVE, RUSKIN, FL 33570
      View Details
    • $600,000

      Ruskin Waterfront Land Opportunity

      Waterfront property with dock, boat lift, and zoning flexibility.
      102 DICKMAN DRIVE SW, RUSKIN, FL 33570
      View Details
    • $999,988
      6,758 SF

      Unique Ruskin Mixed-Use Opportunity

      Two-story commercial/residential building with flexible mixed-use potential in Ruskin, FL.
      100 E SHELL POINT ROAD, RUSKIN, FL 33570
      View Details
    • $679,000

      Ruskin Mixed-Use Development Opportunity

      Versatile land parcel near I-75, primed for development.
      1518 27TH STREET SE, RUSKIN, FL 33570
      View Details
    • $1,800,000
      3,776 SF

      Ruskin Mixed-Use Development Opportunity

      Prime location for housing development near shopping, schools, and parks.
      1405 6TH STREET SE, RUSKIN, FL 33570
      View Details
    • $1,350,000
      57,364 SF

      Ruskin Town Center Land

      1.31 acre commercial land in Ruskin Town Center.
      610 N US HIGHWAY 41, RUSKIN, FL 33570
      View Details
    • $375,000

      Ruskin Waterfront Land For Sale

      Vacant land with water access near Tampa Bay.
      3203 W Shell Point Rd, Ruskin, FL 33570
      View Details
    • $799,000
      3,837 SF

      Ruskin Mixed-Use Land Opportunity

      Almost 3 acres of land with mixed-use potential.
      1603,1605,1608,1611 W SHELL POINT ROAD, RUSKIN, FL 33570
      View Details
    • $1,350,000

      Ruskin Land with Highway Frontage

      1.3 acre Ruskin land parcel with highway and street access.
      610 N US HIGHWAY 41, RUSKIN, FL 33570
      View Details
    • $600,000

      Ruskin Waterfront Property Opportunity

      Waterfront property with dock, boat lift, and flexible zoning.
      102 DICKMAN Dr SW, Ruskin, FL 33570
      View Details
    • $550,000

      Spacious Ruskin Lot with Barn

      Over 3 acres, residential zoning, barn, close to Tampa Bay.
      SHELL POINT ROAD, RUSKIN, FL 33570
      View Details
    • $1,800,000

      Ruskin Land For Sale

      8.98 acres in Ruskin, FL, suitable for housing development.
      1405 6TH STREET SE, RUSKIN, FL 33570
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Approved waterfront double lot suitable for various development options.
    Where is this waterfront land located?
    The property is located at 817 2nd Avenue Northwest Ruskin, FL.
    What is the asking price?
    The asking price for this property is $450,000.
    What are key features of this property?
    This property features: 180 feet of waterfront property on a saltwater canal; Zoned PD, allowing for up to 4 units, 2 homes, or 1 house; Double lot, providing ample building space
    (813) 684-0016
    We can help!
    Listing Contact
    Debrah Hailey
    Debrah Hailey
    Real Estate License ID: 684583
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    817 2nd Avenue Northwest, Ruskin, FL 33570
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!