Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    East Village Multifamily Investment Opportunity Title is generated by Realmo AI

    81 E 3rd St, New York, NY 10003

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Manhattan residential building with immediate cash flow and long-term potential.

    Type:Mixed Use
    Property size:
    36,047 SF
    Lot size:
    0.11 Acres
    Added:
    Feb 23, 2026
    Days on Market:
    78
    Last Refresh:
    Mar 17 at 1:16 pm

    Property Features for 81 E 3rd St

    General Information

    Standard status
    Active
    Size
    36,047 SF
    Lot size
    0.11 Acres
    Property subtype
    Mixed Use

    We can help!

    Listing Contact
    Ana Barrie

    Listing agent Ana Barrie License #10401369053

    Listing office BKREA

    Listing date Feb 23, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of BKREA

    HighLights

    • Grandfathered, high‑density residential building with built FAR nearly double current zoning, making it irreplaceable.
    • Immediate cash flow from 41 units (28 student housing, 13 free‑market apartments) and long‑term appreciation potential.
    • Located in the heart of the East Village, a high‑demand residential neighborhood with limited development opportunities.
    • Total of approximately 187 beds, with additional beds stored for operational flexibility.
    • Fully built‑out 13‑story elevator building totaling 36,047 square feet.
    • Strong long‑term value due to embedded zoning rights and market scarcity.

    Overview

    Located in the East Village of Manhattan, the property at 81 East 3rd Street is a 13-story elevator building totaling 36,047 square feet. The building contains 41 residential units, including 28 student housing units and 13 free-market apartments, with approximately 187 beds. Positioned between First and Second Avenues, the site benefits from a location in a supply-constrained neighborhood with access to retail, dining, entertainment, and transportation. The lot size is 4,809 square feet. The zoning is R8B, with an as-of-right FAR of 4.0 (or 4.8 with Universal Affordability Preference), allowing 19,236 square feet as-of-right or 23,083 square feet with an affordability bonus. The built FAR is 7.5, exceeding current zoning, making it grandfathered and irreplaceable. This high-density, overbuilt asset cannot be replicated under today’s zoning regulations. The East Village is a high-demand residential neighborhood popular with students, young professionals, and long-term residents. The fully built-out property offers immediate cash flow and long-term appreciation potential, with embedded zoning rights and market scarcity.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Glass Shower doors& ... Kitchen & Bath Showroom

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    New York
    County
    New York
    State
    New York
    Longitude
    -73.9881792
    Latitude
    40.7249872

    Nearby Similar for Sale

    • $1,050,000
      1,197 SF

      Manhattan Commercial Condo For Sale

      Prime commercial condo in Little Italy/Chinatown with strong foot traffic.
      128 Mott Street, New York, NY 10013
      View Details
    • $1,850,000
      8,010 SF

      Prime Commercial Storefront in Manhattan

      Manhattan commercial space with basement, backyard, and high ceilings.
      75 Allen Street, New York, NY 10002
      View Details
    • $429,000
      437 SF

      Chinatown Office Space Opportunity

      Vacant 437 sq ft office space in vibrant Chinatown.
      210 Canal Street, New York, NY 10013
      View Details
    • $999,987

      Bushwick Multi-Family Investment Opportunity

      Six-unit building in vibrant Bushwick, Brooklyn with strong rental income.
      1434 Greene Ave, New York, NY 11237
      View Details
    • $499,000
      515 SF

      Chinatown Office Space Opportunity

      Vacant 515 sq ft office space in Chinatown.
      210 Canal Street, New York, NY 10013
      View Details
    • $1,299,000
      1,764 SF

      Morris Park Detached Brick Tudor

      Detached 5-bedroom, 3-bathroom home in Morris Park, Bronx.
      2033 Hering Avenue, New York, NY 10461
      View Details
    • $7,250,000
      3,500 SF

      Mixed-Use Building in Lower East

      Three-story mixed-use building in Manhattan's Lower East Side.
      113 Ludlow St, New York, NY 10002
      View Details
    • $3,200,000
      6,300 SF

      Chelsea Commercial Condo Fourth Floor

      6,300 SF white-box space in prime Chelsea location.
      305 7th Avenue, New York, NY 10001
      View Details
    • $15,000,000
      10,596 SF

      Oversized Townhomes in Manhattan

      Rare opportunity to create a mansion-like home in Manhattan.
      319-321 West 74th Street, New York, NY 10023
      View Details
    • $9,750,000
      13,119 SF

      Seaport Mixed-Use Building with Retail

      Mixed-use building in the Seaport district with retail space.
      115 South Street, New York, NY 10038
      View Details
    • $300,000

      Manhattan Restaurant Franchise Opportunity

      Turnkey fast-casual burger franchise in prime Manhattan location.
      295 7th Ave, New York, NY 10001
      View Details
    • $3,000,000
      2,900 SF

      Morningside Gold Coast Brownstone

      Turnkey, fully restored four-level brownstone in Morningside Gold Coast.
      387 Manhattan Avenue, New York, NY 10026
      View Details

    FAQs

    What type of property is this?
    Apartment building - Manhattan residential building with immediate cash flow and long-term potential.
    Where is this apartment building located?
    The property is located at 81 E 3rd St New York, NY.
    What are key features of this property?
    This property features: Grandfathered, high‑density residential building with built FAR nearly double current zoning, making it irreplaceable.; Immediate cash flow from 41 units (28 student housing, 13 free‑market apartments) and long‑term appreciation potential.; Located in the heart of the East Village, a high‑demand residential neighborhood with limited development opportunities.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Ana Barrie
    Real Estate License ID: 10401369053
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    81 E 3rd St, New York, NY 10003
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!