Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search

    803 21st Street Phenix City, AL 36867

    View on Map
    Claim this Listing
    New
    Picture of Duplexes at 803 21st Street, Phenix City, AL
    Pending
    $180,000

    MULTI_FAMILY - Phenix City, AL

    Property size:
    1,768 SF
    Lot size:
    0.26 Acres
    Added:
    May 7, 2026
    Days on Market:
    2
    Last Refresh:
    May 8 at 7:06 am

    Property Features for 803 21st Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    4
    Bathrooms
    2
    Rooms
    Bathroom 2, Bedroom 4, Bedroom 1, Bedroom 3, Bedroom 2, Bathroom 1
    Parking
    2
    Standard status
    Pending
    APN
    570501113301029
    Size
    1,768 SF
    Lot size
    0.26 Acres

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Electric (Heating)
    Water source
    Public

    Building Details

    Year built
    1980
    Number of units
    2
    Building materials
    Brick

    We can help!

    Listing Contact
    Michael Terrell
    Michael Terrell

    Listing agent Michael Terrell License #129247

    Listing office Keller Williams Realty River Cities 6053 VETERANS PKWY STE 200, Columbus, AL

    Listing date May 7, 2026

    MLS# 231355 Listing URL

    Copyright © 2026 Columbus Board of Realtors (GA). All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Immediate cash flow with a total rental income of $1,500/month
    • Long‑term leases in place through November 2026, ensuring stable income
    • New roof installed in 2023, reducing near‑term capital expenses
    • Well‑maintained duplex requiring minimal upfront improvements
    • Brick construction
    • Opportunity to purchase as part of a larger portfolio of income‑producing properties

    Overview

    Income-Generating Duplex with Long-Term Leases

    This well-maintained duplex presents an investor opportunity with immediate cash flow and long-term stability. The property is suitable for investors seeking a steady rental asset requiring minimal upfront improvements. Unit 803 is currently rented for $750 per month with a lease extending through November 2026, providing consistent income. Unit 805 is also rented for $750 per month with a lease in place through November 2026, establishing strong, stable cash flow across both units. The property benefits from a new roof installed in 2023, which helps reduce near-term capital expenses and enhances overall investment security. The total rental income is $1,500 per month. The property is situated on a 0.26-acre lot and has a property size of 1,768 square feet. This property can be purchased individually or as part of a larger portfolio, including multiple duplexes and quadplexes, making it ideal for investors looking to scale quickly with income-producing assets. The property is located in Phenix City, Alabama.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Phenix City
    County
    Lee
    State
    Alabama
    Longitude
    -85.0025472
    Latitude
    32.4803802

    Nearby Similar for Sale

    • $325,000
      1,542 SF

      Phenix City Freestanding Office Building

      Freestanding office building with five private offices in Phenix City.
      608 17th Street, Phenix City, AL 36867
      View Details
    • $180,000
      1,181 SF

      Phenix City Commercial Office Space

      Turnkey office space in Phenix City's downtown area.
      710 12th Street, Phenix City, AL 36867
      View Details
    • $325,000
      1,818 SF

      Professional/Medical Office Building Opportunity

      Freestanding 1,818 SF office building in Phenix City, Alabama.
      1621 Broad Street, Phenix City, AL 36867
      View Details
    • $180,000
      1,181 SF

      Downtown Phenix City Office Space

      Turnkey office space in a desirable business corridor.
      710 12th Street, Phenix City, AL 36867
      View Details
    • $115,000

      Phenix City Commercial Opportunity

      Commercial building with potential office space and rental income.
      3819 Highway 80 W, Phenix City, AL 36869
      View Details
    • $325,000
      1,542 SF

      Phenix City Freestanding Office Building

      Freestanding office building with five private offices in Phenix City.
      608 17th Street, Phenix City, AL 36867
      View Details
    • $895,000

      Car Wash in High-Growth Area

      Car wash with multiple bays in a high-growth location.
      5 PRICE Road, PHENIX CITY, AL 36870
      View Details
    • $175,000
      2,004 SF

      Phenix City Commercial Corner Lot

      Corner lot in the heart of Phenix City, Alabama.
      812 14th Street, Phenix City, AL 36867
      View Details
    • $299,900
      2,436 SF

      Phenix City Office Space

      Office space with parking lot potential in Phenix City.
      1503 Broad Street, Phenix City, AL 36867
      View Details
    • $140,000
      1,386 SF

      Move-in Ready Phenix City Office

      Conveniently located and recently renovated office building in Phenix City.
      1214 14th Street, Phenix City, AL 36867
      View Details
    • $115,000
      1,600 SF

      Phenix City Commercial Opportunity

      Commercial building with potential office space and rental income.
      3819 Highway 0080 W, Phenix City, AL 36869
      View Details
    • $140,000
      1,357 SF

      Move-in Ready Office Building

      Conveniently located office building with recent renovations and dedicated parking.
      1214 14th Street, Phenix City, AL 36867
      View Details

    FAQs

    What type of property is this?
    Duplex - Well-maintained duplex with stable income and portfolio expansion potential.
    Where is this duplex located?
    The property is located at 803 21st Street Phenix City, AL.
    What is the asking price?
    The asking price for this property is $180,000.
    What are key features of this property?
    This property features: Immediate cash flow with a total rental income of $1,500/month; Long‑term leases in place through November 2026, ensuring stable income; New roof installed in 2023, reducing near‑term capital expenses
    (762) 207-7005
    We can help!
    Listing Contact
    Michael Terrell
    Michael Terrell
    Real Estate License ID: 129247
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    803 21st Street, Phenix City, AL 36867
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!