Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Dandridge Triplex with Rental History Title is generated by Realmo AI

    799 Haynes Road Unit A B C, Dandridge, TN 37725

    View on Map
    Claim this Listing
    For Sale
    $549,000

    Turn-key triplex in Dandridge with strong rental income potential.

    Type:Multi-Family
    Property size:
    3,432 SF
    Price / SF:
    $159/SF
    Added:
    Feb 4, 2026
    Days on Market:
    118
    Last Refresh:
    Mar 13 at 2:42 pm

    Property Features for 799 Haynes Road Unit A B C

    General Information

    Standard status
    Active
    Size
    3,432 SF
    Property subtype
    Multi-Family

    Building Details

    Year Built
    1932

    We can help!

    Listing Contact
    Jon Stallings

    Listing agent Jon Stallings

    Listing office Phil Cobble Fine Homes & Land

    Listing date Feb 4, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Phil Cobble Fine Homes & Land

    HighLights

    • Generates $3,400 monthly income.
    • Turn‑key property with great rental history.
    • Upstairs unit features open floorplan, giant master bedroom, and newly built deck.
    • Well‑maintained units are a cashflow machine.
    • Potential to add another unit.
    • Ample parking and large property for tenant use.

    Overview

    This multifamily property is a triplex with a history of generating rental income. The upstairs unit features an open floorplan, a large master bedroom, and a newly constructed deck. The second unit is spacious and private, offering ample natural light. The third unit, the smallest of the three, is suitable for rental income. The property provides parking and a large outdoor area for gardening or recreational activities. Located in Dandridge, Tennessee, the property has potential for additional development. The property size is 3,432 square feet.
    Location Intelligence

    Current Use by Public Records

    Triplexes

    Suggested Use

    Real Estate Agency Spa & Massage Center Auto Repair Shop Gym & Fitness Center Auto Parts Store Department Store Skin Care Clinic Travel Agency Acupuncture (Bike/Boat/Book/etc) Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dandridge
    County
    Jefferson
    State
    Tennessee
    Longitude
    -83.5153357
    Latitude
    35.9906182

    Nearby Similar for Sale

    • $399,900
      2,400 SF

      Two-Story Building Near Douglas Lake

      2400 sqft building with garage doors, near Douglas Lake.
      613 Ross Drive, Dandridge, TN 37725
      View Details
    • $499,900
      1,860 SF

      Dandridge Commercial Property on 3.96 Acres

      High-visibility commercial property near Interstate 40 in Dandridge, Tennessee.
      310 Goose Creek Road, Dandridge, TN 37725
      View Details
    • $275,000
      1,522 SF

      Former Automotive Shop on 2.2 Acres

      2.2-acre commercial property with 3-bay garage near interstate.
      2131 Sockless Rd, Dandridge, TN
      View Details
    • $399,900
      2,217 SF

      Downtown Dandridge Office Space

      Prime office space in high-traffic Dandridge location.
      1064 Highway 92, Dandridge, TN 37725
      View Details
    • $1,422,857
      9,100 SF

      Retail Space Near New Development

      Retail space for sale near Knoxville and Sevierville.
      113 W PRICE RD, DANDRIDGE, TN
      View Details
    • $289,000

      Dandridge TN Garage on Acres

      2.05 acre level parcel with mountain views, endless possibilities.
      2457 E Hwy 25-70, Dandridge, TN 37725
      View Details
    • $1,250,000

      Dandridge Farm with Mountain Views

      44.9 acre farm with majestic mountain views near Douglas Lake.
      Hwy 139, Dandridge, TN 37725
      View Details
    • $1,250,000

      Scenic Farm with Mountain Views

      44.9 acre farm with mountain views near Douglas Lake.
      Hwy 139, Dandridge, TN 37725
      View Details
    • $1,250,000

      Scenic Farm with Mountain Views

      44.9 acre farm with mountain views near Douglas Lake.
      Hwy 139, Dandridge, TN 37725
      View Details

    FAQs

    What type of property is this?
    Triplex - Turn-key triplex in Dandridge with strong rental income potential.
    Where is this triplex located?
    The property is located at 799 Haynes Road Unit A B C Dandridge, TN.
    What is the asking price?
    The asking price for this property is $549,000.
    What are key features of this property?
    This property features: Generates $3,400 monthly income.; Turn‑key property with great rental history.; Upstairs unit features **open floorplan, giant master bedroom, and newly built deck.**
    We can help!
    Listing Contact
    Jon Stallings
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    799 Haynes Road, Unit A B C, Dandridge, TN 37725
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!