Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Land with Cottage Title is generated by Realmo AI

    79 Taylor, Johnston, RI 02919

    View on Map
    Claim this Listing
    For Sale
    $199,900

    Secluded waterfront property with potential for private retreat.

    Type:Land or Vacant Lot
    Lot size:
    0.61 Acres
    Added:
    Sep 30, 2025
    Days on Market:
    248
    Last Refresh:
    Apr 5 at 10:21 pm

    Property Features for 79 Taylor

    General Information

    Standard status
    Active
    Lot size
    0.61 Acres
    Property subtype
    Land or Vacant Lot

    We can help!

    Listing Contact
    BRYAN CHASE

    Listing agent BRYAN CHASE

    Listing office RE/MAX REVOLUTION

    Listing date Sep 30, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX REVOLUTION

    HighLights

    • Secluded waterfront property on the Upper Simmonsville Reservoir.
    • Rare privacy with only one other cottage on the entire lake.
    • Recently cleared lot ready for development.
    • Potential for use as an AirBnb with pre‑fab, mini‑home.
    • Opportunity for a unique restoration project of the existing cottage.
    • Buy‑and‑hold investment potential in a quiet, natural setting.

    Overview

    This secluded waterfront property, situated at the end of a quiet, wooded gravel road, offers a retreat from everyday life. The lot has been recently cleared and features an abandoned cottage resting on the shores of the Upper Simmonsville Reservoir. With only one other cottage on the entire lake, the property offers privacy. This property presents potential for a private summer retreat, a restoration project, or a long-term buy-and-hold investment. Buyers are required to perform their own due diligence and sign an Indemnity Waiver prior to property access. The property is located in Johnston, RI.
    Property Profile Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Restaurant Real Estate Agency Law Firm Spa & Massage Center Dental Office Building Supply Big Box & Wholesale Store Hair Salon Auto Repair Shop Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Johnston
    County
    Providence
    State
    Rhode Island
    Longitude
    -71.5228
    Latitude
    41.7984

    Nearby Similar for Sale

    • $2,400,000
      14,023 SF

      Mixed-Use Strip Center with Parking

      Two-building strip center with multi-year resident and retail occupancy plus commercial/warehouse space on-site parking.
      39 Greenville Avenue, Johnston, RI 02919
      View Details
    • $459,900
      3,708 SF

      Four-Ranch Quadplex for Rehab

      Investor quadplex on one lot, comprising four separate ranch units with an 8-bedroom septic approval.
      8 Buona Vista Avenue, Johnston, RI 02919
      View Details
    • $769,900
      2,736 SF

      Updated Multi-Family Property in Johnston

      Meticulously maintained 3-unit property with updates and income potential.
      129 Simmonsville Avenue, Johnston, RI 02919
      View Details
    • $2,495,000

      Johnston, RI Development Opportunity

      1.76-acre corner lot ideal for retail or office development.
      1835 Plainfield Pike, Johnston, RI 02919
      View Details
    • $2,495,000

      Prime Johnston Commercial Corner Lot

      1.16-acre corner lot with high visibility and B-2 zoning.
      1827 Plainfield Pike, Johnston, RI 02919
      View Details
    • $439,999
      3,740 SF

      Spacious Duplex with Rental Potential

      Side-by-side duplex with strong rental potential in Johnston, RI.
      5 Mill Street, Johnston, RI 02919
      View Details
    • $575,000
      5,292 SF

      Johnston, RI Commercial Building

      Well-maintained 5,292 SF manufacturing/industrial space near major highways.
      10 Alcazar Avenue, Johnston, RI 02919
      View Details
    • $2,495,000

      Residential Land in Johnston, RI

      1.77-acre corner lot zoned residential in Johnston, Rhode Island.
      1835 Plainfield Pike, Johnston, RI 02919
      View Details
    • $25
      1,600 SF

      Renovated Flex Space Available

      1,600 SF renovated flex space with drive-in door.
      8 Dyerville Avenue, Johnston, RI 02919
      View Details
    • $575,000
      5,292 SF

      Versatile Manufacturing/Industrial Building For Sale

      5,292 SF manufacturing/industrial space near major highways.
      10 Alcazar Avenue, Johnston, RI 02919
      View Details
    • $25
      1,900 SF

      Furnished Professional Offices For Sale

      Ready-to-operate, fully furnished offices with shared amenities in Johnston, RI.
      1312 Atwood Avenue, Johnston, RI 02919
      View Details
    • $1,000
      800 SF

      Well-Maintained Office Space For Sale

      800 sq. ft. office space in Johnston, Rhode Island.
      968 Plainfield Street, Johnston, RI 02919
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Secluded waterfront property with potential for private retreat.
    Where is this waterfront land located?
    The property is located at 79 Taylor Johnston, RI.
    What is the asking price?
    The asking price for this property is $199,900.
    What are key features of this property?
    This property features: Secluded waterfront property on the Upper Simmonsville Reservoir.; Rare privacy with only one other cottage on the entire lake.; Recently cleared lot ready for development.
    (401) 921-5011
    We can help!
    Listing Contact
    BRYAN CHASE
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    79 Taylor, Johnston, RI 02919
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!