Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Ranch Land with Seasonal Creek Title is generated by Realmo AI

    764 County Road 3422, Bynum, TX 76631

    View on Map
    Claim this Listing
    For Sale
    $2,999,999

    LAND - Other - Bynum, TX

    Lot size:
    59.20 Acres
    Added:
    Apr 9, 2026
    Days on Market:
    56
    Last Refresh:
    Jun 3 at 10:06 pm

    Property Features for 764 County Road 3422

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Wooded, Cleared, Brush, Crops, Grassed
    Standard status
    Active
    APN
    121514
    Lot size
    59.20 Acres

    Taxes and HOA fees

    Tax Description
    H SIMONTON A-841 TR 5 46.40 AC / J FOREMAN A-293 T
    Tax Annual Amount
    177

    Utilities

    Water front features
    Creek

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    DeAnn Hansen

    Listing agent DeAnn Hansen License #0672034

    Listing office Truepoint Realty, LLC McKinney, TX

    Listing date Apr 9, 2026

    MLS# 21155771 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 207‑acre ranch located about 1.25 hours south of Dallas
    • Land mix of cultivated and wooded areas with a seasonal creek
    • Income includes $800/year for a windmill contract
    • Additional income includes a $12,000/year farmer tenant
    • 3‑bedroom, 2‑bath home on the property; annual amount noted at $4,000 and described as less than 6 years old
    • Sold only together with 2 additional parcels (121514 and 121579); listing price covers all 3 parcels

    Overview

    Ranch land offering a practical mix of cultivated and wooded ground, complemented by a seasonal creek. The property is presented as a parcel that is part of a three-parcel package and will only be sold together. Reported income sources include a $800 annual windmill contract, $12,000 annually from a farmer tenant, and past interest tied to a natural gas utility easement.

    Located in the Bynum, Texas area at 764 County Road 3422, this tract also includes a 3-bedroom, 2-bath home reported to be less than six years old. The remarks note $4,000 annual for the home, and the land is positioned for additional outdoor improvements and personal recreation, including space for a pool, basketball court, and livestock use such as Texas Longhorns, along with room for features like a koi pond, swings, and horses.

    This property is well suited to buyers seeking an acreage holding with both productive land characteristics and an on-site residence. The three-parcel structure may appeal to investors or operators looking to consolidate ownership for a larger ranch-style investment, while the existing income items provide a starting point for evaluating cash-flow potential.
    Property Profile Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Bynum
    County
    Hill
    State
    Texas
    Longitude
    -96.9703
    Latitude
    31.989

    Nearby Similar for Sale

    • $896,100

      Farmland with Live Creek Frontage

      59.74 acres of farmland featuring live creek frontage, offering a water-access benefit for agricultural operations.
      T B D HCR 3124 (Main ST), Bynum, TX 76631
      View Details
    • $400,000

      Farm and Hunting Land with Road Frontage

      Versatile Hill County acreage with barns, pecan trees, cultivation and hay ground plus strong county road access.
      HCR 3430, Bynum, TX 76631
      View Details
    • $716,880

      Open Farmland Tract with Creek Frontage

      For sale open farmland currently in production, featuring frontage along Ash Creek.
      T B D HCR 3124, Bynum, TX 76631
      View Details
    • $2,587,620

      Productive Farmland with Creek Frontage

      Productive farmland with excellent tenant and creek frontage.
      S H CR 3424, Bynum, TX 76660
      View Details
    • $547,560
      2,650,190 SF

      Unrestricted Land Ideal for Development

      60+ acres of unrestricted land perfect for agriculture or development.
      4581 Highway 171, Bynum, TX 76631
      View Details

    FAQs

    What type of property is this?
    Ranch - 59.2-acre ranch parcel combines cultivated and wooded acreage with a seasonal creek and existing income opportunities.
    Where is this ranch located?
    The property is located at 764 County Road 3422 Bynum, TX.
    What is the asking price?
    The asking price for this property is $2,999,999.
    What are key features of this property?
    This property features: 207‑acre ranch located about 1.25 hours south of Dallas; Land mix of cultivated and wooded areas with a seasonal creek; Income includes $800/year for a windmill contract
    (214) 636-3291
    We can help!
    Listing Contact
    DeAnn Hansen
    Real Estate License ID: 0672034
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    764 County Road 3422, Bynum, TX 76631
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!