757 Lonesome Dove Trail, Hurst, TX 76054
Two adjacent properties suitable for commercial or mixed-use applications.
- Added:
- Apr 22, 2026
- Days on Market:
- 51
- Last Refresh:
- Apr 22 at 5:14 pm
Property Features for 757 Lonesome Dove Trail
General Information
- Standard status
- Active
- Size
- 1,850 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 2004
Listing agent Martha Cao
Listing office The Cao Realty Group
Listing date Apr 22, 2026
Source Signaturere
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of The Cao Realty Group
HighLights
- Dual‑property offering: Includes an existing commercial structure and a vacant corner lot.
- Ideal for commercial or mixed‑use applications: Suitable for office, retail, or service‑based operations.
- Prime location: Located off Precinct Line Rd and minutes from Hwy 820 N.
- Recent Renovations: New HVAC (July 2024), flooring (April 2024), paint, cabinets, sink with granite, doors, and shower (June 2024).
- Functional Layout: Features a large conference room, mini kitchen area, and 4 private offices.
- Ample Parking: Includes 12 parking spaces.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $56.8k | $30.72 |
| − Vacancy | −$14.2k | −$7.68 |
| EGI | $42.6k | $23.04 |
| − OpEx | −$10.7k | −$5.76 |
| NOI | $32.0k | $17.28 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Hurst
- County
- Tarrant
- State
- Texas
- Longitude
- -97.1834468
- Latitude
- 32.8844415