Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Six Single-Family Rental Homes Title is generated by Realmo AI

    74-104 Tom Bayne Street, West Point, MS 39773

    View on Map
    Claim this Listing
    For Sale
    $374,900

    MULTI_FAMILY - West Point, MS

    Property size:
    4,704 SF
    Price / SF:
    $79/SF
    Added:
    Feb 24, 2026
    Days on Market:
    84
    Last Refresh:
    May 19 at 2:06 pm

    Property Features for 74-104 Tom Bayne Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    APN
    083C314D 0240000
    Size
    4,704 SF

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    1119

    Utilities

    Heating system
    Central, Natural Gas
    Cooling system
    Central Air, Gas (Cooling)

    Building Details

    Number of units
    6

    We can help!

    Listing Contact
    TANNER DOLAN

    Listing agent TANNER DOLAN

    Listing office SWOOPE REAL ESTATE & PROPERTY MANAGEMENT LLC 3501 BLUECUTT, Columbus, MS

    Listing date Feb 24, 2026

    MLS# 26-396 Listing URL

    Copyright © 2026 Golden Triangle Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Six standalone single‑family rental homes on one parcel, offering a unique investment opportunity.
    • Strong in‑place gross rental income of $3,565 per month ($42,780 annually).
    • Significant value‑add opportunity through updates and market rent adjustments, projecting a potential gross income of $4,770 per month ($57,240 annually).
    • Diversified tenant risk across six separate homes.
    • Ideal for a long‑term buy‑and‑hold investment strategy.
    • Located near schools, downtown amenities, and major access routes.

    Overview

    This multifamily property in West Point, MS, features six individual single-family homes on a single parcel. The property currently generates a gross rental income of $3,565 per month, or $42,780 annually. There is potential to increase income through updates and market rent adjustments to four of the units. The projected gross income potential after these adjustments is approximately $4,770 per month, or $57,240 annually. The property offers an attractive gross return profile with built-in upside. Investors have the opportunity to increase revenue through strategic improvements while benefiting from diversified income across six separate homes. The property is located near schools, downtown amenities, and major access routes. This setup offers tenant appeal with the privacy of standalone houses while providing the efficiency of multifamily ownership. The property is ideal for a long-term buy-and-hold strategy. The property size is 4,704 square feet.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Multifamily properties

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    West Point
    County
    Clay
    State
    Mississippi
    Longitude
    -88.647564
    Latitude
    33.595838

    Nearby Similar for Sale

    • $1,680,000
      3,000 SF

      West Point NNN Restaurant Property

      Long-term NNN lease with experienced multi-unit operator.
      5810 Hwy 45 Alt S, West Point, MS
      View Details
    • $670,784
      906 SF

      Retail Property on Highway 45

      906 SF retail property for sale on Highway 45.
      6720 Hwy 45 Alt S, West Point, MS
      View Details
    • $9,900,000
      331,800 SF

      West Point Warehouse Opportunity

      Large industrial warehouse property for sale in West Point.
      100 Tubb Ave, West Point, MS 39773
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Six standalone homes on one parcel with income potential.
    Where is this multifamily property located?
    The property is located at 74-104 Tom Bayne Street West Point, MS.
    What is the asking price?
    The asking price for this property is $374,900.
    What are key features of this property?
    This property features: Six standalone single‑family rental homes on one parcel, offering a unique investment opportunity.; Strong in‑place gross rental income of $3,565 per month ($42,780 annually).; **Significant value‑add opportunity through updates and market rent adjustments, projecting a potential gross income of $4,770 per month ($57,240 annually).**
    (662) 352-4990
    We can help!
    Listing Contact
    TANNER DOLAN
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    74-104 Tom Bayne Street, West Point, MS 39773
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!