Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Multifamily Duplex in Beverly, NJ Title is generated by Realmo AI

    718 Woodlane Road, Beverly, NJ 08010

    View on Map
    Claim this Listing
    For Sale
    $399,000

    Multifamily duplex perfect for owner-occupants or investors.

    Type:Multi-Family / Fee Simple
    Property size:
    2,252 SF
    Price / SF:
    $177/SF
    Added:
    Dec 12, 2025
    Days on Market:
    171
    Last Refresh:
    Mar 13 at 10:48 am

    Property Features for 718 Woodlane Road

    General Information

    Standard status
    Active
    Size
    2,252 SF
    Property subtype
    Multi-Family / Fee Simple

    Building Details

    Year Built
    1890

    We can help!

    Listing Contact
    Jonathan Zachary Benstead

    Listing agent Jonathan Zachary Benstead License #2296861

    Listing office BHHS Fox & Roach-Marlton

    Listing date Dec 12, 2025

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of BHHS Fox & Roach-Marlton

    HighLights

    • Multifamily duplex ideal for owner‑occupants or investors
    • Vacant 3‑bedroom, 1‑bath unit allows for immediate occupancy or rental income
    • Second unit generates $2,030/month in rental income
    • Separate gas and electric meters for each unit
    • Roof is only 5 years old
    • Large lot with on‑site parking

    Overview

    Located in Beverly, NJ, this multifamily duplex presents an opportunity for both owner-occupants and investors. The property features two units, each containing 3 bedrooms and 1 full bath. The downstairs unit is currently vacant, allowing for immediate occupancy or rental. The second-floor unit is occupied by a long-term tenant and generates a rental income of $2,030 per month. Each unit is equipped with separate gas and electric meters. The property is situated on a large lot with on-site parking. The roof is approximately 5 years old, potentially reducing immediate maintenance needs. The property is located in Burlington County, specifically within the Edgewater Park Twp area. The designated school district is Beverly City.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $48.6k $21.60
    − Vacancy −$2.5k −$1.13
    EGI $46.1k $20.47
    − OpEx −$13.8k −$6.14
    NOI $32.3k $14.33
    2,252 SF · lease $21.60/SF/yr · vacancy 5.22% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $461.0K
    $403.4K – $537.9K (±1% cap)
    NOI $32,273 @ 7.0% cap · market cap 8.09%
    Second Best
    Apartment 5plus
    $421.4K
    $368.7K – $491.6K (±1% cap)
    NOI $29,496 @ 7.0% cap · market cap 7.39%
    Theoretical Best
    Warehouse
    $4.71M
    $4.12M – $5.50M (±1% cap)
    NOI $329,701 @ 7.0% cap · market cap 82.63%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Beverly
    County
    Burlington
    State
    New Jersey
    Longitude
    -74.900667
    Latitude
    40.0643422

    Nearby Similar for Sale

    • $437,500
      6,000 SF

      Versatile Commercial Property in Beverly

      Functional commercial property with broad zoning opportunities in Beverly, NJ.
      400 MAGNOLIA STREET, BEVERLY, NJ 08010
      View Details
    • $1,149,999
      4,134 SF

      Victorian Multi-Family Building in Beverly

      Historic 6-unit residential building near River Line train stop.
      212 WARREN Street, BEVERLY, NJ 08010
      View Details
    • $598,000
      2,700 SF

      Mixed-Use Building Near Train Station

      2,700 sq ft mixed-use building zoned C-1, great investment.
      644 Cooper St, BEVERLY, NJ 08010
      View Details
    • $975,000
      14,882 SF

      Warehouse with Upgraded Office Space

      14,882 SF warehouse with upgraded office space for sale.
      826 Perkins Ln, Beverly, NJ 08010
      View Details
    • $437,500
      4,300 SF

      Versatile Commercial Property with Broad Zoning

      Functional asset with broad zoning, suitable for various business uses.
      400 Magnolia St, BEVERLY, NJ 08010
      View Details
    • Contact for pricing
      7,400 SF

      Renovated Warehouse and Duplex ForSale

      Renovated warehouse, duplex, and vacant land near Delaware River.
      200 Cooper Street, Beverly, NJ 08010
      View Details
    • $975,000
      14,882 SF

      Upgraded Warehouse Space For Sale

      13,000+/- SF warehouse with upgraded office space and ample parking.
      826 Perkins Lane, Beverly, NJ 08010
      View Details
    • $1,149,999

      Historic Multifamily Building in Beverly

      Six-unit residential building with renovated apartments and parking.
      212 Warren St, BEVERLY, NJ 08010
      View Details
    • $388,777
      2,240 SF

      Renovated Mixed-Use Property in Beverly

      2240 SF renovated mixed-use property with commercial space and apartment.
      250 Warren St, BEVERLY, NJ 08010
      View Details
    • $2,991,579

      Retail Property on Route 130

      Retail property for sale on Route 130 in Beverly.
      4347 Route 130, Beverly, NJ
      View Details
    • Contact for pricing
      40,800 SF

      Beverly Flex Space For Sale

      40,800 SF flex space in Beverly, New Jersey.
      703 Van Rossum Ave, Beverly, NJ
      View Details
    • Contact for pricing
      54,600 SF

      Proposed Mid-Rise Apartment Buildings

      Two proposed apartment buildings near Beverly/Edgewater Light Rail Station.
      601-633 Cooper Street, Beverly, NJ 08010
      View Details

    FAQs

    What type of property is this?
    Duplex - Multifamily duplex perfect for owner-occupants or investors.
    Where is this duplex located?
    The property is located at 718 Woodlane Road Beverly, NJ.
    What is the asking price?
    The asking price for this property is $399,000.
    What are key features of this property?
    This property features: Multifamily duplex ideal for owner‑occupants or investors; Vacant 3‑bedroom, 1‑bath unit allows for immediate occupancy or rental income; Second unit generates $2,030/month in rental income
    (856) 465-9573
    We can help!
    Listing Contact
    Jonathan Zachary Benstead
    Real Estate License ID: 2296861
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    718 Woodlane Road, Beverly, NJ 08010
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!