Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Cottage Near Lake Bonaparte Title is generated by Realmo AI

    7109 Spruce, Harrisville, NY 13648

    View on Map
    Claim this Listing
    For Sale
    $129,900

    LAND - Cottage - Harrisville, NY

    Property size:
    980 SF
    Lot size:
    0.11 Acres
    Price / SF:
    $132/SF
    Added:
    Jun 20, 2025
    Days on Market:
    331
    Last Refresh:
    May 16 at 2:06 pm

    Property Features for 7109 Spruce

    General Information

    Property type
    Land
    Property subtype
    Other
    Parking features
    Garage
    Interior features
    CountryKitchen
    Exterior features
    GravelDriveway
    Appliances
    ElectricWaterHeater
    Standard status
    Active
    APN
    232400-011-011-0001-018-000-0000
    Size
    980 SF
    Lot size
    0.11 Acres

    Taxes and HOA fees

    Tax Annual Amount
    3480

    Utilities

    Sewer type
    Septic Tank
    Water source
    Well

    Building Details

    Year built
    1970
    Floors in Building
    2
    Flooring type
    Hardwood, Vinyl, Varies
    Building materials
    VinylSiding
    Roof type
    Metal
    Architectural style
    Cottage

    We can help!

    Listing Contact
    Michelle Davoy

    Listing agent Michelle Davoy License #10401321401

    Listing office Bridgeview Real Estate 128 TenEyck St #2, Watertown, NY

    Listing date Jun 20, 2025

    MLS# S1616832 Listing URL

    Copyright © 2026 New York State Alliance of MLSs, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Lake Bonaparte access without lakefront taxes.
    • Close proximity to public boat launch.
    • Three bedroom cottage with enclosed side porch.
    • Potential for conversion to a year‑round home.
    • Stone driveway on a private road.
    • Features well water, septic tank, and metal roof.

    Overview

    This three-bedroom, one-bath camp is located near Lake Bonaparte and offers lake access without lakefront taxes. The property features an enclosed side porch and a stone driveway on a private road. Lake access is available for swimming, and the public boat launch is less than a quarter mile away, providing convenient access for boating. Situated on a lot of 0.1067 acres, the property has a size of 980 square feet. The property could potentially be converted into a year-round home in the future. Located in Harrisville, New York, this property offers an opportunity to enjoy lake amenities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Campgrounds

    Map

    City
    Harrisville
    County
    Lewis
    State
    New York
    Longitude
    -75.395678
    Latitude
    44.157881

    Nearby Similar for Sale

    • $1,200,000
      64,234 SF

      Harrisville Office and Warehouse Space

      65,000 sq ft office/warehouse on 41 acres in Harrisville, NY
      8023 Washington Street, Harrisville, NY 13648
      View Details
    • $219,900

      Organic Orchard Farm with Barn

      17.43-acre organic orchard farm with a post and beam barn.
      646 State Highway 3, Harrisville, NY 13648
      View Details

    FAQs

    What type of property is this?
    Campground - Three-bedroom camp near Lake Bonaparte with lake access.
    Where is this campground located?
    The property is located at 7109 Spruce Harrisville, NY.
    What is the asking price?
    The asking price for this property is $129,900.
    What are key features of this property?
    This property features: Lake Bonaparte access without lakefront taxes.; Close proximity to public boat launch.; Three bedroom cottage with enclosed side porch.
    (315) 782-9292
    We can help!
    Listing Contact
    Michelle Davoy
    Real Estate License ID: 10401321401
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7109 Spruce, Harrisville, NY 13648
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!