660 N State, Ukiah, CA 95482
Remodeled 2,320 SF office with park-like creek-front setting.
- Added:
- Apr 30, 2024
- Days on Market:
- 777
- Last Refresh:
- Apr 5 at 9:13 pm
Property Features for 660 N State
General Information
- Standard status
- Active
- Size
- 2,320 SF
- Lot size
- 0.25 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1921
Listing agent TODD SCHAPMIRE License #01414195
Listing office W REAL ESTATE 5910570
Listing date Apr 30, 2024
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of W REAL ESTATE
HighLights
- Prime downtown location on a quarter‑acre creek‑front lot.
- Completely remodeled 2,320 sq ft office building.
- Versatile layout suitable for medical, professional services, or other uses.
- Onsite parking and multiple entrances.
- Charming craftsman bungalow with bay windows, brick fireplace, and wainscotting.
- Features a kitchen and shower.
Overview
Local Financial Insights For Healthcare Medical
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $100.2k | $43.20 |
| − Vacancy | −$14.2k | −$6.13 |
| EGI | $86.0k | $37.07 |
| − OpEx | −$34.4k | −$14.83 |
| NOI | $51.6k | $22.24 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Ukiah
- County
- Mendocino
- State
- California
- Longitude
- -123.209
- Latitude
- 39.156