Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Flag Lot Build Site Title is generated by Realmo AI

    6 Terrabella Lane, Heath, TX 75032

    View on Map
    Claim this Listing
    For Sale
    $2,495,000

    LAND - Heath, TX

    Lot size:
    1.00 Acre
    Added:
    Apr 29, 2026
    Days on Market:
    36
    Last Refresh:
    Jun 3 at 3:06 am

    Property Features for 6 Terrabella Lane

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    000000063739
    Lot size
    1.00 Acre

    Utilities

    Sewer type
    Septic Tank
    Water source
    Public
    Water front features
    Waterfront, Lake Front
    Water front
    1

    We can help!

    Listing Contact
    Grant Whittle

    Listing agent Grant Whittle License #0649932

    Listing office VIP Realty Dallas, TX

    Listing date Apr 29, 2026

    MLS# 21104171 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 1‑acre lakefront lot with 145‑foot‑wide waterfront frontage on Lake Ray Hubbard
    • Perched above the lake offering 180‑degree panoramic lake and Dallas night‑light views
    • Waterfront lot in Terrabella, a small community with only 10 homes and a quiet cul‑de‑sac
    • Flag lot of the neighborhood with added privacy
    • New sea wall installed and ready for a boat dock
    • Utilities include public water and septic tank; seller financing terms available (subject to offer)

    Overview

    Build your custom home on this waterfront flag lot in the Terrabella community, perched above Lake Ray Hubbard. The site is approximately 145 feet wide and ready for development, with a newly installed seawall that supports dock readiness. Designed around premium sightlines, the elevated positioning is intended to capture broad, 180-degree panoramic lake views.

    Terrabella is a small, quiet cul-de-sac neighborhood with only 10 homes, offering a more private setting than typical lake-adjacent developments. This lot’s flag-lot arrangement contributes to seclusion, while the setting is oriented toward lake scenery and the night lights of Dallas across the water.

    For buyers looking to maximize waterfront views from multiple rooms, this property offers a strong starting point for a high-impact custom residence. Its waterfront positioning and dock-ready seawall make it particularly well suited for owners who want to enjoy Lake Ray Hubbard from home. Seller financing may be available, subject to terms and offer.
    Property Profile Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Real Estate Agency Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Hair Salon Kitchen & Bath Showroom HVAC Service Daycare Center Arcade & Gaming Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Heath
    County
    Kaufman
    State
    Texas
    Longitude
    -96.492273
    Latitude
    32.849415

    Nearby Similar for Sale

    • $1,110,257

      Pad-Ready Commercial Building Sites

      Three pad-ready commercial sites with utilities on site, positioned to support office and retail development in a medical corridor.
      3C-D Jeff Boyd Road, Heath, TX 75032
      View Details
    • $1,110,257

      Pad-Ready Commercial Building Sites

      Three adjacent, commercially zoned sites with utilities on site, positioned for office and retail development near major healthcare.
      3C-D Jeff Boyd Road, Heath, TX 75032
      View Details
    • $1,500,000

      Clear Waterfront Land with Private Dock

      Build-ready waterfront parcel on Lake Ray Hubbard with space for a private dock and lakefront estate.
      506 Terry Lane, Heath, TX 75032
      View Details
    • $1,499,500

      Waterfront Acreage Building Site

      Nearly five acres with lake access, mature trees, and no HOA for flexible estate planning in Heath.
      709 Smirl Drive, Heath, TX 75032
      View Details
    • $2,800,000

      Lakefront Custom Home Lot

      Cleared, ready-to-permit waterfront land with lake views and plans available for a large custom estate build.
      520 Terry Lane, Heath, TX 75032
      View Details
    • $3,850,000

      Lakefront Land in Heath, Texas

      1.88 acre lakefront property to design your dream estate.
      1534 Hubbard Drive, Heath, TX 75032
      View Details
    • $995,000

      Land for Custom Home in Heath

      3.77 acre homesite in Heath, Texas, near Dallas.
      1603 Smirl Drive, Heath, TX 75032
      View Details
    • $1,100,000

      Heath TX Estate Lot

      3-acre homesite with pond and completed improvements.
      1204 Smirl, Heath, TX 75032
      View Details
    • $745,000

      Waterfront Homesite Land

      Build-ready lakeside homesite in the Terrabella waterfront community with restrictions designed for larger estate homes.
      8 Terrabella Lane, Heath, TX 75032
      View Details
    • $145,000

      Residential Corner Homesite Land

      A 0.63-acre corner homesite with lake and Dallas skyline views, ideal for building a custom luxury residence.
      315 Smirl Drive, Heath, TX 75032
      View Details
    • $380,000

      Residential Land in Heath, Texas

      Corner lot ready for a custom dream home.
      1700 Canal Street, Heath, TX 75126
      View Details
    • $180,000

      Oversized Lot for Custom Home

      Spacious 0.788-acre lot with mature trees for custom residence.
      133 Falcon Point Drive, Heath, TX 75032
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - One-acre waterfront lot above Lake Ray Hubbard, positioned for privacy and panoramic views, with a newly installed seawall.
    Where is this waterfront land located?
    The property is located at 6 Terrabella Lane Heath, TX.
    What is the asking price?
    The asking price for this property is $2,495,000.
    What are key features of this property?
    This property features: 1‑acre lakefront lot with 145‑foot‑wide waterfront frontage on Lake Ray Hubbard; Perched above the lake offering 180‑degree panoramic lake and Dallas night‑light views; Waterfront lot in Terrabella, a small community with only 10 homes and a quiet cul‑de‑sac
    (214) 295-4888
    We can help!
    Listing Contact
    Grant Whittle
    Real Estate License ID: 0649932
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    6 Terrabella Lane, Heath, TX 75032
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!