Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Two-Family Home Near Lake Quannapowitt Title is generated by Realmo AI

    57 Wave Avenue, Wakefield, MA 01880

    View on Map
    Claim this Listing
    For Sale
    $989,000

    Two-unit property with yard, near Lake Quannapowitt.

    Type:Multi-family / 2 Family
    Property size:
    2,433 SF
    Price / SF:
    $406/SF
    Added:
    Mar 5, 2026
    Days on Market:
    89
    Last Refresh:
    Mar 17 at 8:09 am

    Property Features for 57 Wave Avenue

    General Information

    Standard status
    Active
    Size
    2,433 SF
    Property subtype
    Multi-family / 2 Family

    Building Details

    Year Built
    1897

    We can help!

    Listing Contact
    Teresa Surette
    Teresa Surette

    Listing agent Teresa Surette License #9551425

    Listing office Compass

    Listing date Mar 5, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Compass

    HighLights

    • Desirable location: Two blocks from Lake Quannapowitt.
    • Two‑family home offering flexibility for owner occupancy, rental income, or multigenerational living.
    • Unit 1: Expansive family and dining area with open concept kitchen and fireplace.
    • Potential to expand or convert to a single family (subject to due diligence).
    • Separate utilities for each unit.
    • Sunny corner lot with inviting yard.

    Overview

    This two-family home, situated on a sunny corner lot two blocks from Lake Quannapowitt, offers space, flexibility, and future potential. The property includes an inviting yard suitable for relaxation, gardening, and seasonal enjoyment. The layout is designed to accommodate owner occupancy, rental income, or multigenerational living, with potential for expansion or conversion to a single-family home, subject to buyer due diligence. Unit 1 features an expansive family and dining area with an open concept kitchen and fireplace, a formal sitting room, a sun porch, and three bedrooms. Unit 2 offers two bedrooms, including a well-proportioned primary bedroom and a versatile second bedroom, plus separate living and dining areas. Separate utilities provide convenience for owners and tenants. A walk-up attic and bonus basement space offer storage and future possibilities for expansion, workspace, or creative use. The property size is 2433 square feet.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $77.4k $31.80
    − Vacancy −$3.8k −$1.57
    EGI $73.5k $30.23
    − OpEx −$22.1k −$9.07
    NOI $51.5k $21.16
    2,433 SF · lease $31.80/SF/yr · vacancy 4.94% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $735.5K
    $643.5K – $858.1K (±1% cap)
    NOI $51,483 @ 7.0% cap · market cap 5.21%
    Second Best
    Apartment 5plus
    $691.5K
    $605.1K – $806.8K (±1% cap)
    NOI $48,408 @ 7.0% cap · market cap 4.89%
    Theoretical Best
    Office A
    $1.44M
    $1.26M – $1.68M (±1% cap)
    NOI $100,823 @ 7.0% cap · market cap 10.19%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Wakefield
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.0666525
    Latitude
    42.5117228

    Nearby Similar for Sale

    • $849,000
      1,942 SF

      Two-Family Home in Wakefield, MA

      Two-family home near transportation, shopping, and Lake Quannapowitt.
      293 Albion St, Wakefield, MA 01880
      View Details
    • $1,695,000
      2,700 SF

      Renovated Office Building in Wakefield

      Turn-key office building with recent renovations and expansion.
      45 Albion St, Wakefield, MA 01880
      View Details
    • $1,695,000
      2,700 SF

      Renovated Wakefield Office Building

      Turnkey office building in Wakefield business district, renovated in 2024.
      45 Albion St, Wakefield, MA, MA 01880
      View Details
    • $989,000

      Two-Family Home Near Lake Quannapowitt

      Two-family home near Lake Quannapowitt with expansion potential.
      57 Wave Ave, Wakefield, MA 01880
      View Details
    • $1,000,000

      Wakefield Four-Family Home

      Well-maintained four-family home in convenient Wakefield location.
      43-45 Crescent St, Wakefield, MA 01880
      View Details
    • $199,900

      Wakefield Office Condo For Sale

      Rare office condo in pristine condition, ideal Wakefield location.
      384 Lowell St 205 & 205B, Wakefield, MA 01880
      View Details
    • Contact for pricing
      18,500 SF

      Wakefield Mixed-Use Value-Add Opportunity

      Mixed-use property in Wakefield center with value-add potential.
      401-411 Main Street, Wakefield , MA 01880
      View Details
    • $849,000
      1,942 SF

      Two-Family Home in Wakefield

      Value-add two-family home in Wakefield's desirable West Side.
      293 Albion St, Wakefield, MA 01880
      View Details
    • $199,900

      Wakefield Office Condo For Sale

      Rare Wakefield office condo near I-95/Rt128 and I-93.
      384 Lowell Street #205 & 205B, Wakefield, MA 01880
      View Details
    • $199,900

      Wakefield Office Condo For Sale

      Rare office condo in pristine condition near major routes.
      384 Lowell Street, Unit 205 & 205B, Wakefield, MA 01880
      View Details
    • Contact for pricing

      Wakefield Redevelopment Opportunity

      Property being redeveloped into approximately 90 assisted living units.
      338 Main Street, Wakefield, MA 01880
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-unit property with yard, near Lake Quannapowitt.
    Where is this duplex located?
    The property is located at 57 Wave Avenue Wakefield, MA.
    What is the asking price?
    The asking price for this property is $989,000.
    What are key features of this property?
    This property features: Desirable location: Two blocks from Lake Quannapowitt.; Two‑family home offering flexibility for owner occupancy, rental income, or multigenerational living.; Unit 1: **Expansive family and dining area with open concept kitchen and fireplace.**
    (617) 435-5473
    We can help!
    Listing Contact
    Teresa Surette
    Teresa Surette
    Real Estate License ID: 9551425
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    57 Wave Avenue, Wakefield, MA 01880
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!