For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Two-Unit Residential Income Property Title is generated by Realmo AI

    54 Delaware Street, Albany, NY 12202

    View on Map
    Claim this Listing
    New
    For Sale
    $145,000

    Multi-Unit - Albany, NY

    Property size:
    1,080 SF
    Lot size:
    0.05 Acres
    Price / SF:
    $134/SF
    Added:
    Jun 5, 2026
    Days on Market:
    7
    Last Refresh:
    Jun 11 at 12:06 pm

    Property Features for 54 Delaware Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    4
    Bathrooms
    2
    Rooms
    Basement, Bathroom 1, Bathroom 2, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Kitchen
    Parking features
    Garage
    Basement Y/N
    1
    Standard status
    Active
    APN
    010100 76.64-1-20
    Size
    1,080 SF
    Lot size
    0.05 Acres

    Taxes and HOA fees

    Tax Annual Amount
    2121

    Utilities

    Heating system
    Natural Gas

    Building Details

    Year built
    1910
    Year renovated
    1910
    Number of units
    2
    Flooring type
    Carpet, Laminate, Vinyl
    Building materials
    Brick
    Roof type
    Rubber
    Architectural style
    Other

    We can help!

    Listing Contact
    Mark Dardanelli

    Listing agent Mark Dardanelli

    Listing office Miranda Real Estate Group Inc 1482 Rt 9, Clifton Park, NY

    Listing date Jun 5, 2026

    MLS# 11636158 Listing URL

    Copyright © 2026 My State MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Two‑unit property: first‑floor unit is currently vacant and was previously rented for $1,200/month
    • Second‑floor unit is tenant‑occupied on a month‑to‑month lease, currently renting for $900/month
    • Sold as‑is; ROPs are current
    • Brick construction with natural gas heating
    • Carpet, laminate, and vinyl flooring; rubber roof
    • Basement available; garage parking

    Overview

    This two-unit duplex offers a practical income setup with two separate residential units. The first-floor unit is currently vacant and previously rented for $1,200 per month. The second-floor unit is tenant-occupied on a month-to-month basis and currently rents for $900 per month. The property is being sold as-is, and the reported ROPs are current.

    The building is located at 54 Delaware Street in Albany, NY 12202. The site sits on approximately 0.05 acres, with a total building size of about 1,080 square feet.

    For investors or owner-occupants looking for a small multifamily asset, the existing unit configuration can support immediate occupancy planning, with one unit ready for a new lease and the other continuing as month-to-month. As the sale is offered as-is, buyers should complete their own due diligence on condition and verify all operating details before closing.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $18.8k $17.40
    − Vacancy −$1.2k −$1.13
    EGI $17.6k $16.27
    − OpEx −$5.3k −$4.88
    NOI $12.3k $11.39
    1,080 SF · lease $17.40/SF/yr · vacancy 6.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $175.7K
    $153.7K – $205.0K (±1% cap)
    NOI $12,299 @ 7.0% cap · market cap 8.48%
    Second Best
    Apartment 5plus
    $157.6K
    $137.9K – $183.9K (±1% cap)
    NOI $11,032 @ 7.0% cap · market cap 7.61%
    Theoretical Best
    Office A
    $284.9K
    $249.3K – $332.4K (±1% cap)
    NOI $19,945 @ 7.0% cap · market cap 13.76%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Law Firm Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Albany
    County
    Albany
    State
    New York
    Longitude
    -73.761709
    Latitude
    42.641099

    FAQs

    What type of property is this?
    Duplex - Duplex with one vacant unit and one month-to-month tenant, offered as-is with current ROPs.
    Where is this duplex located?
    The property is located at 54 Delaware Street Albany, NY.
    What is the asking price?
    The asking price for this property is $145,000.
    What are key features of this property?
    This property features: Two‑unit property: first‑floor unit is currently vacant and was previously rented for $1,200/month; Second‑floor unit is tenant‑occupied on a month‑to‑month lease, currently renting for $900/month; Sold as‑is; ROPs are current
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message