530 Radcliff Drive Westerville, OH 43082
Brick and stucco duplex with 2 beds and 2 baths per side, full basements, and attached 2-car garages.
Property Features for 530 Radcliff Drive
General Information
- Standard status
- Active
- Size
- 2,658 SF
- Property subtype
- Multi Family / Duplex
Building Details
- Year Built
- 2004
Listing office Keller Williams Capital Ptnrs (614) 313-8198
Listing date May 15, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Capital Ptnrs
Investment Insights
Based on property information with market context.
The property is located in Westerville Schools near Hoff Woods Park and is positioned close to shopping, dining, and everyday conveniences, with easy access to parks, trails, and Uptown Westerville.
The floor plan supports independent living within a duplex configuration, making it suitable for an owner-occupant seeking rental income or for an investor looking for a hard-to-find asset in an established neighborhood.
Key Highlights
- Brick and stucco duplex built in 2004 with 2 beds and 2 baths per side
- Separate‑feeling floor plan with each side offering its own eat‑in kitchen, walk‑in closets, and double vanities in the primary bath
- Full basements on both sides with large laundry rooms
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $38.0k | $14.28 |
| − Vacancy | −$4.9k | −$1.86 |
| EGI | $33.0k | $12.42 |
| − OpEx | −$9.9k | −$3.73 |
| NOI | $23.1k | $8.70 |
