Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Lebanon Duplex with Garage Income Title is generated by Realmo AI

    528 MAPLE Street, Lebanon, PA 17046

    View on Map
    Claim this Listing
    For Sale
    $230,000

    MULTI_FAMILY - Other - LEBANON, PA

    Property size:
    2,256 SF
    Lot size:
    0.10 Acres
    Price / SF:
    $101/SF
    Added:
    Mar 26, 2026
    Days on Market:
    53
    Last Refresh:
    May 17 at 12:06 pm

    Property Features for 528 MAPLE Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Rooms
    Basement
    Parking features
    On Street
    Interior features
    Bathroom - Tub Shower, Attic, Carpet, Ceiling Fan(s), Kitchen - Eat-In, Window Treatments
    Appliances
    Oven/Range - Gas
    Standard status
    Active
    Size
    2,256 SF
    Lot size
    0.10 Acres

    Taxes and HOA fees

    Tax Annual Amount
    1855

    Utilities

    Heating system
    Hot Water(Heating)

    Building Details

    Year built
    1910
    Number of units
    2
    Building materials
    Aluminum Siding
    Architectural style
    Other

    We can help!

    Listing Contact
    Amanda Krall
    Amanda Krall

    Listing agent Amanda Krall License #RS329101

    Listing office Iron Valley Real Estate 1958 Quentin Road, Lebanon, PA

    Listing date Mar 26, 2026

    MLS# PALN2025262 Listing URL

    Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Multiple income streams from two rented units and a detached three‑bay garage.
    • Income and expense sheet available for review.
    • Separate gas and electric meters for each unit.
    • Unit 1 features 2‑3 bedrooms, living room, eat‑in kitchen, full bathroom, laundry hookup, backyard access, and a small patio.
    • Unit 2 includes an eat‑in kitchen, living room, 1‑2 bedrooms, full bathroom, and attic storage.
    • Equipped with gas heat and one newer water heater.

    Overview

    This duplex in Lebanon presents an investment opportunity with multiple income streams. The property includes two units, both currently rented, and additional rental income from a detached three-bay garage. Unit 1, located on the main and lower level, offers 2 to 3 bedrooms arranged in a passthrough configuration. The main level includes a living room. The lower level features an eat-in kitchen, a full bathroom, laundry hookup, direct backyard access, and a small patio area. Unit 2 is on the upper level and includes an eat-in kitchen, living room, 1 to 2 bedrooms with hallway access, and a full bathroom. Tenants have access to additional storage via a walk-up unfinished attic. The property is equipped with gas heat and includes one newer water heater. Gas and electric are separated; water and sewer are not. The landlord currently covers water, sewer, trash, and lawn maintenance, while tenants are responsible for electric and gas. All furnaces, water heaters, and electric panels are located in the lower level of Unit 1. The property is situated on a lot of 0.1 acres and the building size is 2256 square feet.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $224.0K
    NOI $20,158 @ 9.00% cap · cautious / downside scenario
    Moderate
    $288.0K
    NOI $20,158 @ 7.00% cap · market / base-case scenario
    Aggressive
    $403.2K
    NOI $20,158 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $31.1k $13.80
    − Vacancy −$2.3k −$1.04
    EGI $28.8k $12.77
    − OpEx −$8.6k −$3.83
    NOI $20.2k $8.94
    2,256 SF · lease $13.80/SF/yr · vacancy 7.50% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $288.0K
    $252.0K – $336.0K (±1% cap)
    NOI $20,158 @ 7.0% cap · market cap 8.76%
    Second Best
    Apartment 5plus
    $267.6K
    $234.2K – $312.2K (±1% cap)
    NOI $18,734 @ 7.0% cap · market cap 8.15%
    Theoretical Best
    Office A
    $529.5K
    $463.3K – $617.8K (±1% cap)
    NOI $37,067 @ 7.0% cap · market cap 16.12%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Gym & Fitness Center Building Supply Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Lebanon
    County
    Lebanon
    State
    Pennsylvania
    Longitude
    -76.420551
    Latitude
    40.349868

    Nearby Similar for Sale

    • $419,900
      2,700 SF

      Well-Maintained Four-Unit Investment Property

      Four-unit property with strong income potential in Lebanon, PA.
      525 N 8TH Street, LEBANON, PA 17046
      View Details
    • $385,000
      2,804 SF

      Income-Producing Four-Unit Multifamily Property

      Investor-ready four-unit property with parking lot in Lebanon, PA.
      432 N 5TH Street, LEBANON, PA 17046
      View Details
    • $1,100,000

      Lebanon Commercial Property with Storage

      Office and storage property with income potential in Lebanon, PA.
      200 SCHNEIDER Drive, LEBANON, PA 17046
      View Details
    • $199,900
      2,424 SF

      Lebanon City Multi-Family Investment

      Fully occupied duplex with income potential in Lebanon, PA.
      117 CUMBERLAND Street, LEBANON, PA 17042
      View Details
    • $189,900
      2,232 SF

      Two-Unit Multifamily Property

      Fully occupied duplex with income potential in Lebanon, PA.
      119 CUMBERLAND Street, LEBANON, PA 17042
      View Details
    • $229,000
      1,217 SF

      Lebanon Duplex with Income Potential

      Fully rented duplex in Lebanon with immediate income and upside.
      135 S 11TH Street, LEBANON, PA 17042
      View Details
    • $399,900
      2,999 SF

      Lebanon Four-Unit Income Property

      Fully rented four-unit income property in Lebanon, Pennsylvania.
      14-16 N 7TH Street, LEBANON, PA 17046
      View Details
    • $490,000
      6,470 SF

      Two-Story Brick Building For Sale

      Two-story brick building with redevelopment underway and customization options.
      170 N 9th St, Lebanon, PA
      View Details
    • $298,000
      3,259 SF

      Fully Occupied Income-Producing Triplex

      Three residential units and a garage provide income potential.
      127 N 9TH Street, LEBANON, PA 17046
      View Details
    • $169,900
      2,657 SF

      Two-Unit Multifamily Property in Lebanon

      Two-unit multifamily property offering investment potential in Lebanon, Pennsylvania.
      1540 WALNUT Street, LEBANON, PA 17042
      View Details
    • $449,000
      3,006 SF

      Mixed-Use Property on Cumberland Street

      3,006 SF mixed-use property with commercial and residential units.
      429 E CUMBERLAND STREET, LEBANON, PA 17042
      View Details
    • $950,000
      1,520 SF

      Charming Event Venue on Acres

      Coveted wedding and event venue on over four acres.
      2395 Quentin Rd, Lebanon, PA 17042
      View Details

    FAQs

    What type of property is this?
    Duplex - Income-generating duplex with additional rental income from detached garage.
    Where is this duplex located?
    The property is located at 528 MAPLE Street Lebanon, PA.
    What is the asking price?
    The asking price for this property is $230,000.
    What are key features of this property?
    This property features: Multiple income streams from two rented units and a detached three‑bay garage.; Income and expense sheet available for review.; Separate gas and electric meters for each unit.
    (717) 514-4772
    We can help!
    Listing Contact
    Amanda Krall
    Amanda Krall
    Real Estate License ID: RS329101
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    528 MAPLE Street, LEBANON, PA 17046
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!