5227 Walnut Street, Philadelphia, PA 19139
Income-producing duplex near University City with long-term tenants.
- Added:
- Apr 6, 2026
- Days on Market:
- 70
- Last Refresh:
- Apr 7 at 8:15 pm
Property Features for 5227 Walnut Street
General Information
- Standard status
- Active
- Size
- 1,500 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 1925
Listing agent Anthony A Lee License #RS322285 (267) 475-1018
Listing office Realty ONE Group Focus (267) 475-1018
Listing date Apr 6, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Realty ONE Group Focus
HighLights
- Turnkey, income‑producing duplex in a high‑demand rental location near University City.
- Two spacious 2‑bedroom, 1‑bath units feature central air, forced heat, and hardwood flooring.
- Stable, long‑term tenants in place with a strong rental history for immediate cash flow.
- Modern interiors feature high ceilings and exposed brick accents.
- Ideal for hands‑off investors or house hacking strategy.
- Located near major universities, hospitals, and public transportation.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $38.7k | $25.80 |
| − Vacancy | −$2.1k | −$1.42 |
| EGI | $36.6k | $24.38 |
| − OpEx | −$11.0k | −$7.31 |
| NOI | $25.6k | $17.06 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Philadelphia
- County
- Delaware
- State
- Pennsylvania
- Longitude
- -75.22648
- Latitude
- 39.957348