518 A St, Needles, CA 92363
Single Family Residence - Needles, CA
- Added:
- Mar 17, 2026
- Days on Market:
- 88
- Last Refresh:
- Jun 12 at 11:06 am
Property Features for 518 A St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Single Family Residence
- Bedrooms
- 3
- Bathrooms
- 3
- Rooms
- Bathroom 1, Bathroom 2, Bathroom 3, Bedroom 1, Bedroom 2, Bedroom 3
- Exterior features
- Community Features Included: Suburban, 0-1 Unit/Acre
- Standard status
- Active
- APN
- 0186146090000
- Size
- 1,878 SF
- Lot size
- 5,625.00 Acres
Building Details
- Year built
- 1910
- Floors in Building
- 2
- Number of units
- 3
- Building materials
- Frame
- Architectural style
- Other
Listing agent Jose Ponce License #01307544 (909) 910-9309
Listing office PONCE & PONCE REALTY, INC 2086 SOUTH E STREET STE 100, SAN BERNARINO, CA (909) 266-0934
Listing date Mar 17, 2026
Copyright © 2026 California Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Three separate single‑family homes, each with 2 bedrooms and 1 bathroom, situated on two lots.
- Great income potential from multiple rental units.
- Immediate rental income from tenant‑occupied home.
- Two vacant homes are ideal for renovation, promising increased cash flow.
- Includes an additional lot in the back.
- All homes are single‑family residences.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $29.1k | $15.48 |
| − Vacancy | −$1.7k | −$0.91 |
| EGI | $27.4k | $14.57 |
| − OpEx | −$8.2k | −$4.37 |
| NOI | $19.2k | $10.20 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Needles
- County
- San Bernardino
- State
- California
- Longitude
- -114.6009877
- Latitude
- 34.8345654
