5104 S 800 E Columbia City, IN 46725
Fully leased restaurant property with high visibility and income potential.
Property Features for 5104 S 800 E
General Information
- Standard status
- Active
- Size
- 5,000 SF
- Lot size
- 1.54 Acres
Listing office Blue Flag Realty Inc (317) 499-1516
Listing date Nov 24, 2025
Source Exprealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Blue Flag Realty Inc
Investment Insights
Based on property information with market context.
Key Highlights
- High‑traffic corner location at US‑30 & County Line Rd with excellent visibility.
- Stable NNN lease with tenant covering taxes, insurance, and maintenance.
- Scheduled 3% annual rent increases providing predictable income growth.
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $79.8k | $15.96 |
| − Vacancy | −$6.0k | −$1.20 |
| EGI | $73.8k | $14.76 |
| − OpEx | −$18.5k | −$3.69 |
| NOI | $55.4k | $11.07 |