5020 Avenue D, Brooklyn, NY 11203
Mixed-use property with store and two apartments, great potential.
- Added:
- Mar 10, 2026
- Days on Market:
- 119
- Last Refresh:
- Jul 2 at 9:03 am
Property Features for 5020 Avenue D
General Information
- Standard status
- Active
- Size
- 1,320 SF
- Lot size
- 0.04 Acres
- Property subtype
- Commercial
Listing office (718) 210-5018
Listing date Mar 10, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Margarita M. Garcia
HighLights
- Mixed‑use property featuring a store and two apartments
- All units rented, ensuring immediate income
- Vacant store unit with $2,700 potential monthly income
- Two apartments with potential monthly rental income of $2,000 and $1,400 respectively
- Ideal for investors or end‑users
- Lot size 20X80 and building dimension 20X66 ft
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $102.6k | $77.76 |
| − Vacancy | −$12.2k | −$9.25 |
| EGI | $90.4k | $68.51 |
| − OpEx | −$27.1k | −$20.55 |
| NOI | $63.3k | $47.95 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Brooklyn
- County
- Kings
- State
- New York
- Longitude
- -73.9293
- Latitude
- 40.6421
