466 Washington, Coventry, RI 02816
Mixed-use property with residential units and retail space.
- Added:
- Oct 27, 2025
- Days on Market:
- 244
- Last Refresh:
- Mar 16 at 11:02 am
Property Features for 466 Washington
General Information
- Standard status
- Active
- Size
- 4,800 SF
- Lot size
- 0.36 Acres
Building Details
- Year Built
- 1918
Listing office CHURCHILL & BANKS CO., LLC (401) 273-8010
Listing date Oct 27, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of CHURCHILL & BANKS CO., LLC
HighLights
- Six fully occupied residential units provide steady income.
- Vacant 480 sq ft detached retail space offers immediate value‑add potential.
- Newer roof (3 years old) and multiple new heating systems minimize maintenance costs.
- Connection to public sewers.
- Ample parking supports both residents and future commercial use.
- Convenient location near highways and everyday amenities.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $125.0k | $26.04 |
| − Vacancy | −$8.5k | −$1.77 |
| EGI | $116.5k | $24.27 |
| − OpEx | −$52.4k | −$10.92 |
| NOI | $64.1k | $13.35 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Coventry
- County
- Kent
- State
- Rhode Island
- Longitude
- -71.5379846
- Latitude
- 41.695226