Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Remodeled Multi-Building Property in Brownsville Title is generated by Realmo AI

    445 E JEFFERSON ST., Brownsville, TX 78520

    View on Map
    Claim this Listing
    New
    For Sale
    $150,000

    MULTI_FAMILY - BROWNSVILLE, TX

    Property size:
    1,068 SF
    Lot size:
    0.06 Acres
    Price / SF:
    $140/SF
    Added:
    May 21, 2026
    Days on Market:
    2
    Last Refresh:
    May 22 at 3:06 pm

    Property Features for 445 E JEFFERSON ST.

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Patio and Porch features
    Patio, Porch
    Interior features
    Ceiling Fan(s), Smoke Alarm(s)
    Exterior features
    Deck/Balcony/Porch, Patio
    Fencing
    Privacy
    Appliances
    Range, Refrigerator
    Standard status
    Active
    Size
    1,068 SF
    Lot size
    0.06 Acres

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Central, Electric (Heating)
    Cooling system
    Central Air, Ductless, Electric, Zoned
    Water source
    Public

    Building Details

    Year built
    1993
    Floors in Building
    1
    Number of units
    2
    Flooring type
    Vinyl

    We can help!

    Listing Contact
    Hector Lerma Jr

    Listing agent Hector Lerma Jr License #0681411

    Listing office GRT Realty 7280 N Frontage Rd, Brownsville, TX

    Listing date May 21, 2026

    MLS# 29776611 Listing URL

    Copyright © 2026 Rio Grande Valley Multiple Listing Service Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Move‑in ready/Airbnb potential: Includes brand‑new appliances and furniture.
    • Prime Location: Situated in Brownsville's Downtown/Mitte Entertainment District, near Washington Park and the Sombrero Festival.
    • Remodeled Buildings: Both buildings have been remodeled from the ground up.
    • Outdoor Amenities: Features a covered patio and a newly installed privacy fence.
    • Central Heating and Cooling: Equipped with both central heating and cooling systems.
    • Revitalization Area: Opportunity to own property in one of Brownsville's revitalization areas.

    Overview

    This multi-building property is located in Brownsville's rapidly developing Downtown/Mitte Entertainment District, just two blocks from the historic Washington Park, home to the popular Sombrero Festival. Both buildings have been remodeled from the ground up, preserving their vintage charm. The sale includes brand-new appliances and furniture, making the property move-in ready and ideal for Airbnb or short-term rentals. The property features a covered patio and a newly installed cap & trim privacy fence. This is an opportunity to own property in one of Brownsville's revitalization areas. The property size is 1068 square feet, situated on a lot of 0.06 acres.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $89.8K
    NOI $8,080 @ 9.00% cap · cautious / downside scenario
    Moderate
    $115.4K
    NOI $8,080 @ 7.00% cap · market / base-case scenario
    Aggressive
    $161.6K
    NOI $8,080 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $15.8k $14.76
    − Vacancy −$1.1k −$1.00
    EGI $14.7k $13.76
    − OpEx −$6.6k −$6.19
    NOI $8.1k $7.57
    1,068 SF · lease $14.76/SF/yr · vacancy 6.80% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $115.4K
    $101.0K – $134.7K (±1% cap)
    NOI $8,080 @ 7.0% cap · market cap 5.39%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Healthcare Medical
    $183.9K
    $160.9K – $214.5K (±1% cap)
    NOI $12,872 @ 7.0% cap · market cap 8.58%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brownsville
    County
    Cameron
    State
    Texas
    Longitude
    -97.5084494
    Latitude
    25.9142438

    Nearby Similar for Sale

    • $350,000
      6,542 SF

      Downtown Church Building For Sale

      Local community church with conversion potential near downtown Brownsville.
      409 W 2nd Street, Brownsville, TX 78520
      View Details
    • $385,000
      3,372 SF

      Move-in Ready Office Building

      Office building near courthouse, move-in ready, and hurricane proof.
      1002 E TAYLOR ST, BROWNSVILLE, TX 78520
      View Details
    • $929,000
      9,538 SF

      Versatile Commercial Property on Van Buren

      Centrally located commercial property with high visibility and expansion potential.
      1800 E Van Buren Street, Brownsville, TX 78520
      View Details
    • $290,000
      1,040 SF

      Brownsville Commercial Property with Garage

      Commercial property with service garage in high-traffic area.
      4723 SOUTHMOST RD., BROWNSVILLE, TX 78521
      View Details
    • $989,000
      1,574 SF

      Commercial Property with Resaca Views

      Three buildings on 1.1+ acres suitable for diverse commercial applications.
      529 PAREDES AVE, BROWNSVILLE, TX 78520
      View Details
    • $225,000
      1,412 SF

      Downtown Brownsville Commercial Space

      1412 sq ft commercial space in revitalized downtown Brownsville.
      553 E 12TH ST., BROWNSVILLE, TX 78520
      View Details
    • $145,000
      2,738 SF

      Brownsville Multifamily Investment Opportunity

      Three rentable units in historic downtown Brownsville with income potential.
      902 E MONROE ST., BROWNSVILLE, TX 78520
      View Details
    • $289,999
      2,268 SF

      Brownsville Duplex with Resaca Access

      Duplex with two units, spacious layouts, and resaca access.
      198 ALDRIN CT., BROWNSVILLE, TX 78521
      View Details
    • $330,000
      2,442 SF

      Brownsville Duplex with Rental Potential

      Move-in ready duplex near SpaceX, shopping, and South Padre Island.
      4318 WACO RD., BROWNSVILLE, TX 78521
      View Details
    • $265,900
      2,784 SF

      Income-Producing Property on Corner Lot

      Income-producing property with main home and two detached apartments.
      2000 W JEFFERSON ST., BROWNSVILLE, TX 78520
      View Details
    • $1,600,000
      2,960 SF

      Commercial Property Near SpaceX

      10-acre commercial property with multiple buildings and residential home.
      2011 S INDIANA AVE., BROWNSVILLE, TX 78521
      View Details
    • $2,500,000
      35,378 SF

      Commercial Property on High-Traffic Thoroughfare

      5-acre commercial property with storage units, collision center, and expansion potential.
      3800 Paredes Line Road, Brownsville, TX 78526
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Multi-building property in Brownsville's Downtown/Mitte Entertainment District.
    Where is this short term rental property located?
    The property is located at 445 E JEFFERSON ST. Brownsville, TX.
    What is the asking price?
    The asking price for this property is $150,000.
    What are key features of this property?
    This property features: Move‑in ready/Airbnb potential: Includes brand‑new appliances and furniture.; Prime Location: Situated in Brownsville's Downtown/Mitte Entertainment District, near Washington Park and the Sombrero Festival.; Remodeled Buildings: Both buildings have been remodeled from the ground up.
    (956) 640-2064
    We can help!
    Listing Contact
    Hector Lerma Jr
    Real Estate License ID: 0681411
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    445 E JEFFERSON ST., BROWNSVILLE, TX 78520
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!