Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Jacksboro Multifamily Investment Opportunity Title is generated by Realmo AI

    444 Indian River Boat Dock Rd, Jacksboro, TN 37757

    View on Map
    Claim this Listing
    Pending
    $398,500

    MULTI_FAMILY - Jacksboro, TN

    Property size:
    3,584 SF
    Added:
    May 15, 2026
    Days on Market:
    9
    Last Refresh:
    May 23 at 6:06 am

    Property Features for 444 Indian River Boat Dock Rd

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    8
    Rooms
    Bathroom 4, Bedroom 6, Bedroom 4, Bathroom 1, Bedroom 1, Bedroom 7, Bathroom 2, Bedroom 2, Bedroom 5, Bedroom 8, Bedroom 3, Bathroom 3
    Parking features
    Off Street
    Patio and Porch features
    Porch
    Exterior features
    Windows - Vinyl
    Appliances
    Range, Refrigerator
    Standard status
    Pending
    APN
    102 12210 000
    Size
    3,584 SF

    Taxes and HOA fees

    Tax Annual Amount
    2001

    Utilities

    Heating system
    Central, Heat Pump (Heating), Electric (Heating)
    Cooling system
    Central Air

    Building Details

    Year built
    1993
    Number of units
    4
    Flooring type
    Carpet, Laminate
    Building materials
    Vinyl Siding, Frame
    Roof type
    Shingle

    We can help!

    Listing Contact
    N. Marie Ayers
    N. Marie Ayers

    Listing agent N. Marie Ayers License #288620

    Listing office Ridge Real Estate LLC 1165 Towe String Road Suite A, Jacksboro, TN

    Listing date May 15, 2026

    MLS# 1341491 Listing URL

    Copyright © 2026 East Tennessee Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Investment opportunity: Two duplex units on one property.
    • Proximity to Norris Lake and Indian River Marina.
    • Each unit contains 2 bedrooms and 1 bathroom.
    • Tenant occupied, providing immediate rental income.
    • Central air conditioning and heating.
    • Vinyl siding and windows for low maintenance.

    Overview

    This multifamily property, located in Jacksboro, Tennessee, presents an investment opportunity near Norris Lake and Indian River Marina. The property features two duplex units, each containing two bedrooms and one bathroom. The total property size is 3584 square feet. All units are currently tenant occupied. The property is located in Campbell County.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $388.4K
    NOI $34,953 @ 9.00% cap · cautious / downside scenario
    Moderate
    $499.3K
    NOI $34,953 @ 7.00% cap · market / base-case scenario
    Aggressive
    $699.1K
    NOI $34,953 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $53.8k $15.00
    − Vacancy −$3.8k −$1.07
    EGI $49.9k $13.93
    − OpEx −$15.0k −$4.18
    NOI $35.0k $9.75
    3,584 SF · lease $15.00/SF/yr · vacancy 7.12% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $499.3K
    $436.9K – $582.6K (±1% cap)
    NOI $34,953 @ 7.0% cap · market cap 8.77%
    Second Best
    Apartment 5plus
    $459.5K
    $402.1K – $536.1K (±1% cap)
    NOI $32,164 @ 7.0% cap · market cap 8.07%
    Theoretical Best
    Office A
    $887.7K
    $776.7K – $1.04M (±1% cap)
    NOI $62,138 @ 7.0% cap · market cap 15.59%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Quadplexes

    Suggested Use

    Restaurant Real Estate Agency Building Supply Auto Repair Shop Kitchen & Bath Showroom Restaurant

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Jacksboro
    County
    Campbell
    State
    Tennessee
    Longitude
    -84.142537
    Latitude
    36.338413

    Nearby Similar for Sale

    • $3,800,000

      Norris Lake Investment Opportunity

      Rare 19.94-acre Norris Lake property with marina and campground potential.
      896 Shawnee Drive, Jacksboro, TN 37757
      View Details
    • $209,900

      Land For Sale, Jacksboro, TN

      Land for sale in Jacksboro, Tennessee.
      Indian River Boat Dock Rd, Jacksboro, TN 37757
      View Details

    FAQs

    What type of property is this?
    Quadplex - Multifamily property near Norris Lake, tenant occupied.
    Where is this quadplex located?
    The property is located at 444 Indian River Boat Dock Rd Jacksboro, TN.
    What is the asking price?
    The asking price for this property is $398,500.
    What are key features of this property?
    This property features: Investment opportunity: Two duplex units on one property.; Proximity to Norris Lake and Indian River Marina.; Each unit contains 2 bedrooms and 1 bathroom.
    (423) 562-5454
    We can help!
    Listing Contact
    N. Marie Ayers
    N. Marie Ayers
    Real Estate License ID: 288620
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    444 Indian River Boat Dock Rd, Jacksboro, TN 37757
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!