430 S TAMIAMI TRAIL D1 Osprey, FL 34229
Well-maintained office condo with private offices and conference room.
Property Features for 430 S TAMIAMI TRAIL D1
General Information
- Standard status
- Active
- Size
- 1,272 SF
- Lot size
- 2.64 Acres
- Property subtype
- Commercial/Industrial
Building Details
- Year Built
- 2006
Listing office WHITE SANDS REALTY GROUP FL (941) 929-5011
Listing date Feb 14, 2024
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of WHITE SANDS REALTY GROUP FL
Investment Insights
Based on property information with market context.
Key Highlights
- Well‑maintained office condo in Osprey.
- Located on US41.
- Features private offices, reception area, and conference room.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.5k | $21.60 |
| − Vacancy | −$2.7k | −$2.16 |
| EGI | $24.7k | $19.44 |
| − OpEx | −$6.2k | −$4.86 |
| NOI | $18.5k | $14.58 |
