Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Table Rock Lake Waterfront Land Title is generated by Realmo AI

    43 Sailboat Drive lot 1, Holiday Island, AR 72631

    View on Map
    Claim this Listing
    Pending
    $95,000

    LAND - Holiday Island, AR

    Lot size:
    0.36 Acres
    Added:
    Apr 11, 2026
    Days on Market:
    39
    Last Refresh:
    May 19 at 2:06 pm

    Property Features for 43 Sailboat Drive lot 1

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Wooded
    Standard status
    Pending
    APN
    320-04788-000
    Lot size
    0.36 Acres

    Taxes and HOA fees

    Tax Description
    Unit 116 Block 1 Lot 1
    Tax Annual Amount
    276

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public
    Water front features
    Lake Front
    Water front
    1

    We can help!

    Listing Contact
    James Rusterholz

    Listing agent James Rusterholz License #SA00086773

    Listing office Coldwell Banker K-C Realty (Holiday Island Br Off) 2 Holiday Island Dr., AR

    Listing date Apr 11, 2026

    MLS# 1342566 Listing URL

    Copyright © 2026 ArkansasONE MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Premier lakefront lot on Table Rock Lake
    • Rare opportunity to create a private, park‑like estate
    • Perfectly suited for a custom‑designed residence
    • Idyllic setting for a full‑time home or refined vacation retreat
    • Enjoy the tranquility and exclusivity of island living
    • Public water and sewer available

    Overview

    This premier lakefront lot is positioned along the shores of Table Rock Lake, offering the opportunity to create a private estate. The property is suited for a custom-designed residence, providing an idyllic setting for a full-time home or vacation retreat. This lot offers the tranquility and exclusivity of island living, with the water just steps away. The property, located in Holiday Island, Arkansas, has a lot size of 0.36 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Auto Repair Shop Hotel & Motel Department Store HVAC Service Storage Facility Discount Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Holiday Island
    County
    Carroll
    State
    Arkansas
    Longitude
    -93.763658
    Latitude
    36.477725

    Nearby Similar for Sale

    • $7,500

      Holiday Island Land For Sale

      Land with road frontage near golf course and country club.
      Wild Turkey Drive lot: 13, Holiday Island, AR 72631
      View Details
    • $45,000

      Holiday Island Land For Sale

      1.74 acre commercial land in Holiday Island, Arkansas.
      1 Bluff Lane lot: 1, Holiday Island, AR 72631
      View Details
    • $14,990

      Waterfront Land with Lake Views

      0.48-acre lakeview lot with access to many amenities.
      10 LEATHERWOOD Drive lot: 7, Holiday Island, AR 72631
      View Details
    • $12,500

      Holiday Island Cleared Residential Lot

      Cleared lot in Holiday Island near amenities and utilities.
      15 Deer Run Drive lot: 8, Holiday Island, AR 72631
      View Details
    • $14,200

      Holiday Island Land Opportunity

      Residential land to build your dream home in Holiday Island.
      4 Beaver Circle lot: 12, Holiday Island, AR 72631
      View Details
    • $9,200

      Holiday Island Land with Golf View

      Residential land with golf course view in Holiday Island, AR.
      9 QuailRun Lane lot: 3, Holiday Island, AR 72631
      View Details
    • $14,000

      Holiday Island Double Lot

      2.91 acre double lot in Holiday Island, Arkansas.
      89 Sunrise Avenue lot: 24 - 25, Holiday Island, AR 72631
      View Details
    • $8,200

      Holiday Island Wooded Land

      Wooded property near Holiday Island amenities, suitable for new home.
      36 Venus Avenue lot: 12, Holiday Island, AR 72631
      View Details
    • $15,900

      Holiday Island Golf Course Lot

      Level lot near golf course, shopping, and outdoor recreation.
      17 La Quinta Loop lot: 15, Holiday Island, AR 72631
      View Details
    • $21,999

      Holiday Island Oversized Corner Lot

      Nearly flat, oversized lot near Table Rock Lake.
      7 Beaver Drive lot: 1, Holiday Island, AR 72631
      View Details
    • $18,900

      Holiday Island Land Parcel

      0.61-acre lot near golf, lake, and Eureka Springs.
      Rocky Top Circle lot: F, Holiday Island, AR 72631
      View Details
    • $9,000

      Holiday Island Land For Sale

      Residential lot in Holiday Island, ready for building.
      268 Table Rock Drive lot: 18, Holiday Island, AR 72631
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Lakefront lot perfect for a custom-designed residence or vacation retreat.
    Where is this waterfront land located?
    The property is located at 43 Sailboat Drive lot 1 Holiday Island, AR.
    What is the asking price?
    The asking price for this property is $95,000.
    What are key features of this property?
    This property features: Premier lakefront lot on Table Rock Lake; Rare opportunity to create a private, park‑like estate; Perfectly suited for a custom‑designed residence
    (479) 659-8151
    We can help!
    Listing Contact
    James Rusterholz
    Real Estate License ID: SA00086773
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    43 Sailboat Drive lot: 1, Holiday Island, AR 72631
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!