426 State Highway 21 #B W Cedar Creek, TX 78612
Four-acre property with home, commercial building, and natural features.
Property Features for 426 State Highway 21 #B W
General Information
- Standard status
- Active
- Size
- 3,600 SF
- Lot size
- 4.00 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1975
Listing office Lori Haring Realty (512) 844-6535
Listing date May 12, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Lori Haring Realty
Investment Insights
Based on property information with market context.
Key Highlights
- Four‑acre property featuring a creek‑fed pond suitable for fishing and swimming
- Unique, owner‑built 2,000 sq ft home incorporating a vintage Austin city bus
- Separate 1,600 sq ft commercial building currently operating as a cafe with a deck and patio
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $93.7k | $26.04 |
| − Vacancy | −$3.2k | −$0.89 |
| EGI | $90.6k | $25.15 |
| − OpEx | −$22.6k | −$6.29 |
| NOI | $67.9k | $18.87 |