Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Thirteen-Space RV Park Investment Opportunity Title is generated by Realmo AI

    422 South Middlefork Road, Garden Valley, ID 83622

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $675,000

    RV park with income potential in Garden Valley, Idaho.

    Type:MF, MF-MH
    Added:
    Jul 16, 2025
    Days on Market:
    313
    Last Refresh:
    Apr 3 at 5:01 am

    Property Features for 422 South Middlefork Road

    General Information

    Standard status
    Active
    Property subtype
    MF, MF-MH

    We can help!

    Listing Contact
    Gregg Davis

    Listing agent Gregg Davis License #SP32434, Idaho

    Listing office KW Commercial | Boise

    Listing date Jul 16, 2025

    Source Realnex

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of KW Commercial | Boise

    HighLights

    • Passive income generation with $5,570 monthly from 10 rented RV spaces in a 13‑space park.
    • Located in Crouch, Idaho, near restaurants, grocery stores, and entertainment.
    • Full hookups at each RV site, featuring recently completed electrical upgrades.
    • Proximity to Terrace Lakes Golf Course & hot pool, hiking, fishing, paddle boarding, and river rafting.
    • Potential for increased income by filling vacant spaces or through RV sales/financing.
    • Existing assumable loan of approximately $490K at 6.5% interest rate (subject to bank qualification).

    Overview

    This 13-space RV park is located in Crouch, Idaho, offering wooded RV sites suitable for year-round use. Each space includes full hookups for power, water, and septic. The property has undergone recent electrical upgrades, including underground electrical work. The park's location provides convenient access to local amenities such as restaurants, dining options, grocery stores, and coffee shops. Recreational opportunities are nearby, including Terrace Lakes Golf Course, a hot pool, hiking trails, and the Middle Fork River for fishing, paddle boarding, and river rafting. Currently, 10 spaces are rented, generating $5,570 in monthly rental income. The property is managed by a third-party professional management company, offering the option for continued passive income. There is potential to increase revenue by placing RVs in the vacant spaces and renting them out on a nightly or monthly basis. The property has an existing assumable loan of approximately $490,000 at a 6.5% interest rate available.
    Property Profile Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Suggested Use

    Cosmetic Store Coworking & Hybrid Office

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Garden Valley
    County
    Boise
    State
    Idaho
    Longitude
    -115.960186
    Latitude
    44.166036

    Nearby Similar for Sale

    • $499,999
      1,516 SF

      Turnkey Mountain Getaway with VRBO Potential

      Mountain getaway with rental income potential in Garden Valley, Idaho.
      609 S Middlefork Rd, Garden Valley, ID 83622
      View Details
    • $455,000
      1,352 SF

      Turn-Key Mountain Retreat

      Fully furnished, income-producing cabin near Boise with rental potential.
      5 Pump House Rd, Garden Valley, ID 83622-5059
      View Details
    • $725,000
      2,621 SF

      Garden Valley Office/Retail Building

      Office/Retail building in Garden Valley with high visibility.
      522 South Middlefork Road, Garden Valley, ID 83622
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - RV park with income potential in Garden Valley, Idaho.
    Where is this mobile home & rv park located?
    The property is located at 422 South Middlefork Road Garden Valley, ID.
    What is the asking price?
    The asking price for this property is $675,000.
    What are key features of this property?
    This property features: Passive income generation with $5,570 monthly from 10 rented RV spaces in a 13‑space park.; Located in Crouch, Idaho, near restaurants, grocery stores, and entertainment.; Full hookups at each RV site, featuring recently completed electrical upgrades.
    (208) 739-3175
    We can help!
    Listing Contact
    Gregg Davis
    Real Estate License ID: SP32434, Idaho
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    422 South Middlefork Road, Garden Valley, ID 83622
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!