For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Warehouse and Shop with Office Title is generated by Realmo AI

    4049 Goodwin Road, Mission, TX 78574

    View on Map
    Claim this Listing
    For Sale
    $1,320,000

    COMMERCIAL - Mission, TX

    Property size:
    4,000 SF
    Lot size:
    8.30 Acres
    Price / SF:
    $330/SF
    Added:
    Jan 11, 2026
    Days on Market:
    171
    Last Refresh:
    Jul 1 at 12:06 am

    Property Features for 4049 Goodwin Road

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Parking
    30
    Exterior features
    Manual Gate, Mature Trees
    Fencing
    Gate
    Appliances
    Electric Water Heater, Water Heater (Programmable thermostat)
    Standard status
    Active
    APN
    G590001004006900
    Size
    4,000 SF
    Lot size
    8.30 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    3100

    Utilities

    Heating system
    Heat Pump (Heating), Zoned, Electric (Heating), Central
    Cooling system
    Heat Pump, Zoned, Central Air, Electric

    Building Details

    Year built
    2018
    Floors in Building
    2
    Building materials
    Aluminum Siding
    Roof type
    Metal

    We can help!

    Contact an agent
    Martha Segura

    Listing agent Martha Segura License #0709389

    Listing office BIG Realty 4847 S Jackson Rd., Pharr, TX

    Listing date Jan 11, 2026

    MLS# 489236

    Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 4,000 SF warehouse space with office area for workspace and operations
    • Additional versatile shop for storage (including RV or boat use) or conversion potential
    • Built in 2018 with metal roof and aluminum siding
    • Zoned heating and cooling with heat pump plus central air and electric systems
    • Electric water heater with programmable thermostat
    • Two separate parcels with zoned subdivided plat survey; state highway and interstate access; all utilities available and all livestock allowed

    Overview

    The property includes a 4,000-square-foot warehouse complemented by office space intended for day-to-day operations. An additional versatile shop is also on site, which may support truck-related uses and provides extra covered space for storage, including options for an RV or boat. The offering is supported by a zoned subdivided plat survey, with utilities available and livestock allowed, offering flexibility for multiple operational and lifestyle scenarios.

    The site consists of two separate parcels on approximately 8.3 acres and is described as conveniently located with state highway and interstate access. The address is listed at 4049 Goodwin Road in Mission, Texas, in Hidalgo County.

    This configuration can serve tenants, owners, or operators seeking an industrial building with on-site office functionality, plus additional shop space for equipment and vehicle storage. The two-parcel layout and subdivided plat documentation may be helpful for planning how the property is used, operated, or developed, subject to applicable approvals and permitted uses under the stated zoning and survey.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $122.9k $30.72
    − Vacancy −$33.7k −$8.42
    EGI $89.2k $22.30
    − OpEx −$22.3k −$5.58
    NOI $66.9k $16.73
    4,000 SF · lease $30.72/SF/yr · vacancy 27.40% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $955.8K
    $836.4K – $1.12M (±1% cap)
    NOI $66,908 @ 7.0% cap · market cap 5.07%
    Second Best
    Retail
    $771.6K
    $675.1K – $900.2K (±1% cap)
    NOI $54,009 @ 7.0% cap · market cap 4.09%
    Theoretical Best
    Hotel Hospitality
    $3.01M
    $2.64M – $3.52M (±1% cap)
    NOI $210,900 @ 7.0% cap · market cap 15.98%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Office Units

    Suggested Use

    Restaurant Real Estate Agency Building Supply Dental Office Big Box & Wholesale Store Auto Repair Shop Hotel & Motel Auto Parts Store Department Store Food Market

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Mission
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.381872
    Latitude
    26.263757

    FAQs

    What type of property is this?
    Warehouse - A 4,000 SF warehouse with office space and an additional shop on two parcels with highway and interstate access.
    Where is this warehouse located?
    The property is located at 4049 Goodwin Road Mission, TX.
    What is the asking price?
    The asking price for this property is $1,320,000.
    What are key features of this property?
    This property features: 4,000 SF warehouse space with office area for workspace and operations; Additional versatile shop for storage (including RV or boat use) or conversion potential; Built in 2018 with metal roof and aluminum siding
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message