Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Commercial Land with Building Title is generated by Realmo AI

    402 W Johnson St, Pocahontas, IL 62275

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $795,000

    3.24 acres with 3,200 sq ft building near I-70.

    Property size:
    3,200 SF
    Lot size:
    3.24 Acres
    Price / SF:
    $248/SF
    Added:
    Aug 22, 2025
    Days on Market:
    275
    Last Refresh:
    May 19 at 10:39 pm

    Property Features for 402 W Johnson St

    General Information

    Standard status
    Active
    Size
    3,200 SF
    Lot size
    3.24 Acres

    We can help!

    Listing Contact
    JoLynn Tucker

    Listing agent JoLynn Tucker

    Listing office Equity Realty Group, LLC

    Listing date Aug 22, 2025

    Source Exprealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Equity Realty Group, LLC

    HighLights

    • Excellent Location: Property is right off Interstate 70, providing high visibility and easy access.
    • Two Parcels Totaling 3.24 Acres: Offers ample space and potential for various commercial uses.
    • 3,200 Sq Ft Building Included: Provides existing structure for immediate occupancy or redevelopment.
    • Freshly Resurfaced Asphalt Lot: Completed in 2022, minimizing initial maintenance costs.
    • Roof with Durable Rubber Steel Membrane: Offers long‑lasting protection and reduces potential repair expenses.
    • Phase 1 ESA Passed: Indicates environmental due diligence has been conducted.

    Overview

    This commercial opportunity includes two parcels totaling 3.24 acres, featuring a 3,200 sq ft building constructed in 2002. The primary parcel spans 1.95 acres and includes the building and a spacious lot. An adjacent 1.23-acre parcel is located to the east. The building features a roof with a durable rubber steel membrane, original plumbing and electrical systems, and two bathrooms. It is equipped with two rooftop HVAC units, with the west unit replaced in 2023. The asphalt lot was freshly resurfaced in 2022. Phase 1 of the ESA has been passed. The property is located right off Interstate 70. The building includes two large beverage coolers. The 1.95-acre parcel is zoned commercial, while the 1.23-acre parcel is farmland. Underground fuel tanks will be removed by the seller before closing. Permitted uses exclude gas stations, fuel sales, convenience stores, dollar stores, and sit-down restaurants.
    Location Intelligence

    Current Use by Public Records

    Funderburk's Gas & Diner Restaurant Phillips 66 Gas Station ATM Atm

    Suggested Use

    Restaurant Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon Hotel & Motel Department Store Storage Facility Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pocahontas
    County
    Bond
    State
    Illinois
    Longitude
    -89.531896
    Latitude
    38.828854

    Nearby Similar for Sale

    • $260,000
      4,440 SF

      Turnkey Restaurant and Bar Opportunity

      Established restaurant and bar near Carlyle Lake, fully equipped.
      634 IL Rt 143, Pocahontas, IL 62275
      View Details
    • $70,900

      Pocahontas Land in Highland District

      Two-acre lots in Highland School District with easy access to I-70.
      4668 ASHLYN LOT 43 Drive, Pocahontas, IL 62275
      View Details
    • $62,000

      Pocahontas Land in Highland District

      Two acre lots in Highland School District with easy access.
      4637 ASHLYN LOT 19 Drive, Pocahontas, IL 62275
      View Details
    • $62,000

      Pocahontas Land in Highland District

      2+ acre lot in Highland School District with utilities.
      4612 Kay Lynn Lot 14 Drive, Pocahontas, IL 62275
      View Details

    FAQs

    What type of property is this?
    Commercial land - 3.24 acres with 3,200 sq ft building near I-70.
    Where is this commercial land located?
    The property is located at 402 W Johnson St Pocahontas, IL.
    What is the asking price?
    The asking price for this property is $795,000.
    What are key features of this property?
    This property features: Excellent Location: Property is right off Interstate 70, providing high visibility and easy access.; Two Parcels Totaling 3.24 Acres: Offers ample space and potential for various commercial uses.; 3,200 Sq Ft Building Included: Provides existing structure for immediate occupancy or redevelopment.
    (618) 972-2941
    We can help!
    Listing Contact
    JoLynn Tucker
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    402 W Johnson St, Pocahontas, IL
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!